by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Rockingham
54 Ells Road
Listed by: Lynne Marshall, KAD Homes LLC, Selling Office: ERA Key Realty Services, Listing Courtesy of Prime MLS
$101,000
● House - Off Market

54 Ells Road

Hampstead, NH 03841
bedrooms
2 Beds
bathrooms
1 Bath
$182,269
RealtyHop Estimate
40.21%
Since Jul 1, 2020
National-US
Primary Model

About This Property

Great opportunity to enjoy summer fun at the lake this year. Come see this charming 2 bedroom cottage by the lake. The property has beach access and deeded water rights. This is part of an estate sale and is being sold as is.
Unit Size
-
Days on Market
-
Land Size
0.16 acres
Price per sqft
-
Property Type
House
Property Taxes
$365
HOA Dues
-
Year Built
1940

Payment Calculator (Computations Provided by RealtyHop)

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (Prime MLS #4792444)

Price History

Date / Event Date Event Price
Jun 30, 2020 Sold
Premium
Sold
Feb 3, 2020 Listed by KAD Homes LLC $130,000
Listed by KAD Homes LLC
Sep 5, 2002 Sold
Premium
Sold

Property Highlights

Fireplace

Building Info

Overview

    General

  • Year Built: 1940
  • Effective Year Built: 1940
  • Bedroom Count: 1
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 3
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 26
  • Exterior Walls Type: 23
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 100
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 7,057
  • Total Building Area: 925
  • Gross Building Area: 1,938
  • Building Area: 925
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 925
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000162
  • Standard Land Use Code: 1001
  • County Land Use Code: 101
  • Legal Description 1: M:0008A B:000037 L:000000; 1-FAM RES

Neighborhood

  • School District Name: Hampstead School District
  • School Tax School District: HAMPSTEAD
  • Census Tract: 104102

Zoning

  • Zoning: B-RES

Geography

  • District: HMSD
  • Parcel: HMSD M:0008A B:000037 L:000000
  • Block: 37
  • Municipality: HAMPSTEAD
  • Latitude: 42.8881
  • Longitude: -71.1823

    Address

  • Full Address: 54 Ells Rd
  • Address - House Number: 54
  • Address - Street Name: Ells
  • Address - Suffix Type: Rd
  • State: NH
  • City Name: Hampstead
  • Carrier Code: R004
  • 4-Digit Zip Code: 2604
  • Zip Code: 03841

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $492,800

    Appraisal Valuation

  • Standard Deviation: 0.1703
  • Valuation Date: Nov 29, 2023
  • Confidence Score: 78
  • Final Value: 381,326
  • High Value: 446,279
  • Low Value: 316,373

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $208,100
  • Assessed Land Value: $156,200
  • Assessed Improvements Value: $51,900

    Sales

  • Current Sale Recording Date: Sep 05, 2002
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Rockingham

Stats & Trends

Median Asking:

$625,000

Sale Price/ft²

$250

Below Asking

0.01%

Average Days on Market

56

Average Home Size

2899 ft²

Average Home Age

49.3 years

Currently For Sale

1014 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
Prime

Listed by: Lynne Marshall, KAD Homes LLC
Last Updated Date: 2020-07-07
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4792444
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 54 Ells Road built and last sold?
The property at 54 Ells Road was built in 1940 and last sold on Jan 1, 1970 for $109,900.
How much is this home worth?
The estimated value of the home located at 54 Ells Road is $0.
What are some comparable homes to 54 Ells Road?
There are currently no comparable homes to 54 Ells Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Hampstead Homes for Sale
Hampstead Houses for Sale
Hampstead Condos for Sale
Hampstead Townhouses for Sale
Hampstead Multifamily for Sale
Hampstead Land for Sale
Hampstead Commercial for Sale
Hampstead Homes with Basements
Nearby Cities
Derry Homes for Sale
Nearby Property Records
Rockingham County, NH Property Records
Essex County, MA Property Records
Hillsborough County, NH Property Records
Strafford County, NH Property Records
Middlesex County, MA Property Records
Merrimack County, NH Property Records
Suffolk County, MA Property Records
York County, ME Property Records
Nearby Counties
Derry Homes for Sale
Windham Homes for Sale
Plaistow Homes for Sale
Merrimac Homes for Sale
Kingston Homes for Sale
Atkinson Homes for Sale
Sandown Homes for Sale
Chester Homes for Sale
Top Real Estate Agents
Top Agents in Hampstead
Top Agents in 03038
Top Agents in Derry
Top Agents in Derry
Top Agents in Windham
Top Agents in Plaistow
Top Agents in Merrimac
Top Agents in Kingston