1
Map
54 Dawson Rd
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 11, 2026 | Listed by LAER Realty Partners | $300,000 | |
| Listed by LAER Realty Partners | |||
| Sep 1, 2026 | No longer available | - | |
| No longer available | |||
| Aug 14, 2026 | Listed by LAER Realty Partners | $349,900 | |
| Listed by LAER Realty Partners | |||
| |||
|
ACTIVE SHORT SALE – 54 Dawson St, Worcester! Opportunity for buyers, investors, or contractors looking for a property with potential. Bring your ideas and vision to make this property your own. Located in Worcester with access to shopping, dining, transportation, and major routes. Property is being sold as-is and is subject to lender approval. This is an active short sale. Buyer and buyer’s agent to perform their own due diligence and verify all information. Please allow additional time for short-sale approval and closing.
| |||
| Jun 9, 2023 | Sold | ||
| Sold | |||
| May 9, 2023 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017