54 Colonial Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 12, 2024 | Sold | ||
| Sold | |||
| Feb 19, 2024 | In contract | - | |
| In contract | |||
| Feb 2, 2024 | Listed by Commonwealth Properties Group | $1,150,000 | |
| Listed by Commonwealth Properties Group | |||
| | |||
|
BRAND NEW CONSTRUCTION within a scenic residential neighborhood. Sun-drenched, open-concept floor plan with great space for almost any accommodation. Nine rooms, four bedrooms, 2.5 baths. Square footage does not include the additional space in the partially finished lower level. The kitchen opens to a great room with a fireplace and deck. A beautifully done third floor offers a bedroom and recreation area or would be ideal for a guest room and home office. Occupancy 60 days!
| |||
| Oct 13, 2023 | Withdrawn | - | |
| Withdrawn | |||
| Aug 4, 2023 | Listed by Commonwealth Properties Group | $1,189,000 | |
| Listed by Commonwealth Properties Group | |||
| | |||
|
BRAND NEW CONSTRUCTION within a scenic residential neighborhood. Sun-drenched, open-concept floor plan with great space for almost any accommodation. Nine rooms, four bedrooms, 2.5 baths. Square footage does not include the additional space in the partially finished lower level. The kitchen opens to a great room with a fireplace and deck. A beautifully done third floor offers a bedroom and recreation area or would be ideal for a guest room and home office. Occupancy 60 days!
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017