1
Map
54 Charles River Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 12, 2025 | Sold | ||
| Sold | |||
| Apr 7, 2025 | In contract | - | |
| In contract | |||
| Mar 31, 2025 | Listed | $1,150,000 | |
| Listed | |||
| |||
|
One of Charles River Farms finest! Beautiful brick front colonial situated on a .69 acre wooded, private, level lot. Step thru the front entrance to a 2 story foyer & open floor plan concept perfect for entertaining. Newly refaced cabinet packed kitchen w/ center island, pantry, granite & dining area. Sunken FR w/ wood burning FP, cathedral ceilings, skylights & 2nd staircase to upper level. Formal LR w/ addl FP & DR w/ doors to 3 season porch & deck overlooking back yard w/ patio & firepit. Lrg primary suite w/ sitting area, electric wall FP & beautifully updated bath (21). 3 addl generous sized bdrms & updated full bath complete the 2nd floor. LL has 2 finished rooms perfect for gym, playroom, crafts etc. and plenty of storage. Added bonuses: 1st floor office w/ French doors & custom built in cabinets, irrigation, hardwoods, roof (18), A/C (18), H20 htr (23), and there is NO cover charge to visit the "Uptown North Pub" located in the 3rd bay of oversized garage! Cheers!
| |||
| Aug 16, 2004 | Sold | ||
| Sold | |||
| Jun 5, 2004 | Listed | $669,900 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017