1
Map
54 Castlegate Drive #0000
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2004 | Sold | ||
| Sold | |||
| Jul 20, 2004 | Listed | $129,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/13/2021
|
2 Bed
|
2 Bath
|
1852 ft²
|
$165,000
2 Bed
2 Bath
1852 ft²
|
$180,000
+9.09%
09/30/2021
|
Xingfang Li
Hooli Homes Boston Inc.
| |
|
07/25/2012
|
2 Bed
|
2 Bath
|
1852 ft²
|
$112,900
2 Bed
2 Bath
1852 ft²
|
$112,900
10/19/2012
|
Crystal Kane
Gallagher Real Estate
| |
|
07/20/2004
|
2 Bed
|
1 Bath
|
-
|
$129,900
2 Bed
1 Bath
|
$132,000
+1.62%
09/30/2004
|
Diane Updike-Tarozzi
Berkshire Hathaway HomeServices Realty Professionals
| |
|
05/09/2000
|
2 Bed
|
2 Bath
|
-
|
$81,900
2 Bed
2 Bath
|
$81,000
-1.10%
08/15/2000
|
Diane Updike-Tarozzi
Berkshire Hathaway HomeServices Realty Professionals
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017