$3,675,000
●
House -
Off Market
5380 Waverly Ave
La Jolla, CA 92037
4 Beds
3 Baths
2,324 Ft²
$18,045
Est. Monthly
About This Property
Discover the best of coastal living in the heart of Bird Rock.
Unit Size
2,324 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,581
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1948
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (SDMLS #260016514SD)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 7, 2026 | Listed by Compass | $3,675,000 | |
| Listed by Compass | |||
| Mar 25, 2016 | Sold | ||
| Sold | |||
| Nov 5, 2015 | Listed by Pacific Sotheby's Int'l Realty | $2,485,000 | |
| Listed by Pacific Sotheby's Int'l Realty | |||
| | |||
|
Now listed at $2,345,000 - $2,485,000...New 2015 Picturesque Craftsman Cottage! Enjoy La Jolla living with beautiful Ocean and Sunset Views in the coveted Bird Rock neighborhood. Enjoy convenient walkability to local restaurants and shops as well as area beaches and parks! Located next to Bird Rock Elementary and Park, this 2,350 square foot home has 4BD, 3BA, 2 car garage, 2 private decks, an expansive roof deck, and an open floor plan with a Chef's kitchen and high-end finishes throughout! SEE SUPP Neighborhoods: Bird Rock Architectural Style: Craftsman/Bungalow View: Craftsman/Bungalow Equipment: Dryer,Fire Sprinklers,Garage Door Opener, Range/Oven Other Fees: 0 Sewer: Sewer Connected Topography: LL
| |||
Property Highlights
Air Conditioning
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Northern San Diego
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rachael Kaiser, Compass
Last Updated: 5 months ago
Data Source: CRMLS, MLS# 260016514SD
Last Updated: 5 months ago
Data Source: CRMLS, MLS# 260016514SD
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017