5331 Samuel Run
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2024 | Sold | ||
| Sold | |||
| Sep 24, 2024 | In contract | - | |
| In contract | |||
| Jul 30, 2024 | Price Increased |
$280,805
↑ $12K
(4.5%) | |
| Price Increased | |||
| Jul 6, 2024 | Price Decreased |
$268,625
↓ $12K
(4.3%) | |
| Price Decreased | |||
| Jul 1, 2024 | Listed by DR Horton, America's Builder | $280,805 | |
| Listed by DR Horton, America's Builder | |||
| | |||
|
The Roosevelt is a single-story, 1605 sq. ft., 3 bedroom, 2 bathroom floorplan, designed to provide you a comfortable place to call home. The inviting entryway opens into the spacious living area with a dining area that flows effortlessly to the bright and spacious kitchen. Enjoy preparing meals and spending time together gathered around the kitchen island. Bedroom 1 is located off the family room and it includes a large walk-in closet and a relaxing spa-like bathroom. Other Features include: granite counter tops in the kitchen and Stainless appliances. You’ll enjoy added security in your new DR Horton home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. DR Horton also includes an Amazon Echo Dot to make voice activation a reality in your new Smart Home. With D.R. Horton's simple buying process and ten-year limited warranty, there's no reason to wait.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017