49
Map
$800,000 Last Listed Price
●
House -
Off Market
5320 Brandi Lake Drive
Spring, TX 77386
5 Beds
5 Baths,
1
Half Bath
3,778 Ft²
$5,280
Est. Monthly
$104
HOA / Fees
2.32%
Cap Rate
About This Property
Welcome to Woodson's Reserve, where elegance meets thoughtful
design. This home features 5 bedrooms, each with its own private
en-suite bathroom, plus an additional powder bath! French doors
welcome you to a private home office-perfect for remote work or a
quiet study retreat. You will find a guest suite & ensuite bathroom
on the 1st floor. Continue on to the family room featuring a gas
fireplace w/ mantel & soaring ceilings, boasting plenty of natural
light! The kitchen offers a 5-burner gas cooktop, double oven & a
large island breakfast bar, open to the living room. There is a
designated dining room area, plus a flex room making the perfect
space for a home gym. The primary suite on the 1st floor
offers high ceilings and a luxurious bath with dual vanities,
garden tub, separate shower, and a walk-in closet. Upstairs you
will find a game room and 3 bedrooms featuring walk-in closets and
ensuite baths. Enjoy outdoor living under the covered patio or
lounging in the saltwater pool.
Unit Size
3,778 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$212
Property Type
House
Property Taxes
$1,247
HOA Dues
$104
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #77212843)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 2, 2025 | Sold | ||
| Sold | |||
| Jun 12, 2025 | In contract | - | |
| In contract | |||
| May 20, 2025 | Listed by Styled Real Estate | $800,000 | |
| Listed by Styled Real Estate | |||
| Jul 29, 2020 | Sold | ||
| Sold | |||
| Mar 22, 2020 | Listed by Perry Development Management | $599,900 | |
| Listed by Perry Development Management | |||
| | |||
|
PERRY HOMES NEW CONSTRUCTION-Library with French doors and ceramic tile floor set at entry. Media room with French doors off extended entry. Formal dining room flows into open family room with wood mantel fireplace. Ceramic tile floors and 12-foot ceilings throughout. Kitchen features 5-burner gas cooktop, double wall oven and generous island with built-in seating space. Master suite includes bedroom with 13-foot ceiling. Dual vanities, garden tub, separate glass-enclosed shower and two walk-in closets in master bath. Guest suite offers full bath. Walk-in closets in all bedrooms. Extended covered backyard patio. Mud room off three-car garage.
| |||
Property Highlights
Garage
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Montgomery
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Shelly Scanlin, Styled Real Estate
Last Updated: 4 months ago
Data Source: HAR , MLS# 77212843
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 77212843
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017