$950,000
●
House -
Off Market
5309 Augusta Trl
Fort Collins, CO 80528
4 Beds
3 Baths,
1
Half Bath
4,621 Ft²
$1,046,620
RealtyHop Estimate
10.17%
Since Jan 1, 2022
National-US
Primary Model
About This Property
Elegant custom beauty in Ptarmigan! Wood floors, Mahogany casework,
and cathedral ceilings throughout. Luxurious main floor primary
suite w/ gigantic custom closet. Gourmet eat-in kitchen features
Granite counters, Mahogany cabinets, large island w/ prep sink, and
walk-in pantry plus cozy family room w/ fireplace and wet bar.
Stunning formal dining w/ crown molding and plantation shutters.
Spacious second floor includes theatre room and huge bonus/rec room
w/ private staircase. Oversized 3 car garage w/ golf cart parking
and epoxy floor. Fabulous backyard oasis on the 3rd fairway
w/stamped concrete patio, manicured landscaping, covered seating
area, and tranquil water feature. Full unfinished basement!
Unit Size
4,621 Ft²
Days on Market
-
Land Size
0.36 acres
Price per sqft
$206
Property Type
House
Property Taxes
$421
HOA Dues
$54
Year Built
1994
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (REcolorado MLS #7858748)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2021 | Sold | ||
| Sold | |||
| Nov 4, 2021 | Listed by Group Harmony | $950,000 | |
| Listed by Group Harmony | |||
| | |||
|
Elegant custom beauty in Ptarmigan! Wood floors, Mahogany casework, and cathedral ceilings throughout. Luxurious main floor primary suite w/ gigantic custom closet. Gourmet eat-in kitchen features Granite counters, Mahogany cabinets, large island w/ prep sink, and walk-in pantry plus cozy family room w/ fireplace and wet bar. Stunning formal dining w/ crown molding and plantation shutters. Spacious second floor includes theatre room and huge bonus/rec room w/ private staircase. Oversized 3 car garage w/ golf cart parking and epoxy floor. Fabulous backyard oasis on the 3rd fairway w/stamped concrete patio, manicured landscaping, covered seating area, and tranquil water feature. Full unfinished basement!
| |||
| Oct 22, 2021 | No longer available | - | |
| No longer available | |||
| Oct 14, 2021 | Price Increased |
$995,000
↑ $45K
(4.7%) | |
| Price Increased | |||
| Oct 12, 2021 | Price Decreased |
$950,000
↓ $150K
(13.6%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Larimer
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: David Muth, The Group Inc - Harmony
Last Updated: 12 months ago
Data Source: REcolorado MLS, MLS# 7858748
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 12 months ago
Data Source: REcolorado MLS, MLS# 7858748
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017