53 Earl Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 19, 2015 | Sold | ||
| Sold | |||
| Aug 27, 2015 | Listed by RE/MAX Connections - Belchertown | $54,900 | |
| Listed by RE/MAX Connections - Belchertown | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/08/2025
| |
3 Bed
|
2 Bath
|
1152 ft²
|
$150,000
3 Bed
2 Bath
1152 ft²
|
$150,000
04/17/2026
|
Jessica Harvey
Keller Williams Realty Boston Northwest
|
|
08/27/2015
| |
Loft
|
2 Bath
|
1152 ft²
|
$54,900
Loft
2 Bath
1152 ft²
|
$51,000
-7.10%
11/19/2015
|
Donato Team
Keller Williams Realty
|
|
04/24/2009
| |
3 Bed
|
2 Bath
|
1152 ft²
|
$29,900
3 Bed
2 Bath
1152 ft²
|
$24,000
-19.73%
09/07/2012
|
Bruce Farley
Godin Real Estate
|
|
07/30/2004
| |
3 Bed
|
2 Bath
|
1152 ft²
|
$55,900
3 Bed
2 Bath
1152 ft²
|
$52,000
-6.98%
08/01/2005
|
Paul Riendeau
Four Columns Realty, LLC
|
|
08/04/1997
| |
Loft
|
2 Bath
|
1050 ft²
|
$34,900
Loft
2 Bath
1050 ft²
|
$32,000
-8.31%
12/09/1997
|
Olinto Paoletti
Burbank Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017