Listed by: John MacGilvary, BHHS Verani Londonderry, Selling Office: BHG Masiello Manchester, Listing Courtesy of Prime MLS
$257,000
●
House -
Off Market
53 Beaver Lake Ave
Derry, NH 03038
3 Beds
2 Baths,
1
Half Bath
1,518 Ft²
$485,790
RealtyHop Estimate
86.91%
Since Jun 1, 2014
National-US
Primary Model
About This Property
Spring is finally around the corner and it will be beach weather
before you know it! Enjoy the nice weather and live right by the
lake!! Check out this fantastic New Construction colonial with
Beach Rights and View of Beaver Lake! You will be impressed by this
sun drenched home! Large living room and kitchen with hardwood
floors. Tile in both bathrooms and laundry room. Oak stairs leading
to second floor. Full walk out basement for future expansion
(plumbed for additional bathroom) Set back off the road with
private back yard. Central air, beautiful retaining walls and
landscape, paved driveway, granite front steps, large deck and tons
of extras including recessed lighting, ceiling fans and upgraded
fixtures!
Unit Size
1,518 Ft²
Days on Market
-
Land Size
0.61 acres
Price per sqft
$171
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2013
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4278494)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 21, 2014 | Sold | ||
| Sold | |||
| Sep 4, 2013 | Sold | ||
| Sold | |||
| Aug 12, 2013 | Listed by BHHS Verani Londonderry | $259,900 | |
| Listed by BHHS Verani Londonderry | |||
| Sep 20, 2012 | Sold | ||
| Sold | |||
| Aug 1, 2011 | Listed by Berkshire Hathaway HomeServices Verani Realty | $78,900 | |
| Listed by Berkshire Hathaway HomeServices Verani Realty | |||
| | |||
|
Located on picturesque Beaver Lake in a great eclectic community! Find two existing structures; one two Bedroom and one three Bedroom cottage to renovate as a perfect and affordable summer escape. Judge for yourself. This is also a great opportunity for a builder, developer or Buyer wishing to do a tear down and build the ideal home. Currently grandfathered and town approved as a lot for a two Bedroom home. Property does have a right of way to the beach just across the street, on site septic s
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Derry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: John MacGilvary, BHHS Verani Londonderry
Last Updated Date: 2024-05-19
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4278494
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2024-05-19
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4278494
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017