$449,999
●
House -
For Sale
5255 Osborn Road
Kingston, OK 73439
4 Beds
2 Baths
2,307 Ft²
$2,424
Est. Monthly
About This Property
Beautiful Lakeview Brick Home at Lake Texoma! Several recent
upgrades throughout the homes interior and exterior. Property
boasts several accommodations, large open great room with living
room, kitchen, formal dining, and game area. There is plenty of
space and amenities as the home has 4 bedrooms, 2 full bathrooms,
attached two car garage with storage and workshop, front and back
covered patio, completely fenced yard, storm cellar, and storage
building. Currently operating as a vacation rental potential for
income production. Kids will love the outdoor space that provides a
tree house and basketball area. Walk right down to the water and
sandy beach!
Unit Size
2,307 Ft²
Days on Market
166 days
Land Size
0.64 acres
Price per sqft
$195
Property Type
House
Property Taxes
$214
HOA Dues
-
Year Built
1999
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLS Technology #2617435)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 12, 2026 | Listed by Texoma Agency, Inc. | $449,999 | |
| Listed by Texoma Agency, Inc. | |||
| Oct 20, 2025 | Listed | $499,000 | |
| Listed | |||
| | |||
|
Beautiful Lakeview Brick Home at Lake Texoma! Several recent upgrades throughout the homes interior and exterior. Property boasts several accommodations, large open great room with living room, kitchen, formal dining, and game area. There is plenty of space and amenities as the home has 4 bedrooms, 2 full bathrooms, attached two car garage with storage and workshop, front and back covered patio, completely fenced yard, storm cellar, and storage building. Currently operating as a vacation rental potential for income production. Kids will love the outdoor space that provides a tree house and basketball area. Walk right down to the water and sandy beach!
| |||
| Oct 17, 2025 | Price Decreased |
$499,000
↓ $59K
(10.6%) | |
| Price Decreased | |||
| Aug 18, 2025 | Price Decreased |
$558,000
↓ $11K
(1.9%) | |
| Price Decreased | |||
| May 27, 2025 | Price Decreased |
$569,000
↓ $20K
(3.4%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage, Storage
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: High Ceilings, Laminate Counters, Vaulted Ceiling(s), Ceiling Fan(s), ElectricOvenConnection, ElectricRangeConnection
Appliances: Electric Water Heater, Oven, Range, Refrigerator
Flooring Type: Carpet, Wood
Laundry Features: Washer Hookup, Electric Dryer Hookup
Exterior Details
Square Footage: 2307
Square Footage Source: $0
Security Features: Smoke Detector(s), StormShelter
Architectural Style: Cabin
Year Built Source: Public Records
Year Built: 1999
Waterfront Features: Beach Access, WaterAccess
Waterbody Name: Texoma Lake
Building Area Total: 2307
Levels: One
Other Structures: Storage
Window Features: Vinyl
Construction Materials: Brick, WoodFrame
Patio and Porch Features: Covered, Patio
Pool Features: None
Lot Features: None
Lot Size Area: 0.64
Lot Size Units: Acres
Lot Size Acres: 0.64
Lot Size Square Feet: 27878
Water Source: Rural
Financial Details
Tax Annual Amount: $2,569
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Electric
Sewer : Septic Tank
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Marshall
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Crystal Pierce, Texoma Agency, Inc.
Last Updated: 6 months ago
Data Source: MLS Technology, MLS# 2617435
Last Updated: 6 months ago
Data Source: MLS Technology, MLS# 2617435
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017