$530,000
●
House -
Off Market
5231 Osbourne Dr
Windsor, CO 80550
3 Beds
2 Baths,
1
Half Bath
2,005 Ft²
$2,961
Est. Monthly
$13
HOA / Fees
About This Property
This stunning 3bd/3ba plan plus main floor office/bd offers an open
and inviting layout, backing to peaceful open space. Step inside to
a bright, open-concept design where the kitchen and great room
seamlessly connect. The kitchen's focal point is a spacious center
island, a dedicated dining area, and a 12-foot-wide sliding patio
door leading to a generous covered patio-perfect for indoor-outdoor
living. The great room, complete with a cozy fireplace, is ideal
for entertaining. Upstairs, you'll find three well-appointed
bedrooms, including a luxurious master suite, plus a conveniently
located laundry room. This home also features energy-efficient
solar panels, helping to reduce utility costs while embracing
sustainable living. SOLAR LEASE FULLY PAID OFF AT CLOSING.
Unit Size
2,005 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$264
Property Type
House
Property Taxes
$346
HOA Dues
$13
Year Built
2018
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (IRES MLS #IRE1026452)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2025 | Sold | ||
| Sold | |||
| Feb 14, 2025 | Listed | $530,000 | |
| Listed | |||
| | |||
|
This stunning 3bd/3ba plan plus main floor office/bd offers an open and inviting layout, backing to peaceful open space. Step inside to a bright, open-concept design where the kitchen and great room seamlessly connect. The kitchen's focal point is a spacious center island, a dedicated dining area, and a 12-foot-wide sliding patio door leading to a generous covered patio-perfect for indoor-outdoor living. The great room, complete with a cozy fireplace, is ideal for entertaining. Upstairs, you'll find three well-appointed bedrooms, including a luxurious master suite, plus a conveniently located laundry room. This home also features energy-efficient solar panels, helping to reduce utility costs while embracing sustainable living. SOLAR LEASE FULLY PAID OFF AT CLOSING.
| |||
| Jan 4, 2019 | Sold | ||
| Sold | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: John Taylor,
Last Updated: 6 months ago
Data Source: IRES MLS, MLS# IRE1026452
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 6 months ago
Data Source: IRES MLS, MLS# IRE1026452
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017