523 Hatherly St
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2026 | Listed by eXp Realty of Southern CA | $1,420,000 | |
| Listed by eXp Realty of Southern CA | |||
| Mar 31, 2025 | Listed | $1,500,000 | |
| Listed | |||
| | |||
|
Home of your dreams! Luxury Living in Vista on a cul-de-sac, a multi-generational, turnkey home with attached ADU! NO HOA! A stunning 6-bedroom, 5-bathroom custom-built home designed for multi-generational living. Nestled on a 0.3-acre lot, this 3,427 sq. ft. residence offers modern upgrades, spacious interiors, and breathtaking views. Remodeled Gourmet Kitchen featuring high-end appliances, custom cabinetry, and elegant finishes. Spacious bedrooms and updated bathrooms, hardwood floors, travertine tile, and luxurious upgrades throughout. Bonus Room with balcony, perfect for a home office, gym, or entertainment space. Attached ADU with private entrance. Ideal for rental income or extended family. Outdoor oasis with a built-in barbecue area, covered patio, and RV parking. Prime Location, just 5.5 miles from the beach, close to shopping, dining, and top-rated schools. Don’t miss this rare opportunity! Schedule a private tour today and experience Southern California living at its finest.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017