37
Map
5227 Tivoli Drive #5227
About This Property
This home comes fully furnished and is currently part of the Sandestin Rental Program, making it completely rental-ready for immediate income potential or personal enjoyment. Whether you're seeking a second home, investment property, or both, this turn-key townhome offers the best of coastal living within one of Florida's most desirable resort communities.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2026 | Sold | ||
| Sold | |||
| Jul 25, 2026 | In contract | - | |
| In contract | |||
| Jul 16, 2026 | Price Decreased |
$565,000
↓ $20K
(3.4%) | |
| Price Decreased | |||
| Apr 3, 2026 | Price Decreased |
$585,000
↓ $34K
(5.5%) | |
| Price Decreased | |||
| Jan 9, 2026 | Listed by Keller Williams Realty Destin | $619,000 | |
| Listed by Keller Williams Realty Destin | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/09/2026
|
2 Bed
|
2 Bath
|
1432 ft²
|
$619,000
2 Bed
2 Bath
1432 ft²
|
$520,000
-15.99%
08/10/2026
|
Charles E Middleton
Keller Williams Realty Destin
| |
|
03/16/2021
|
2 Bed
|
2 Bath
|
1432 ft²
|
$429,600
2 Bed
2 Bath
1432 ft²
|
-
-
|
-
| |
|
03/25/2020
|
2 Bed
|
2 Bath
|
1432 ft²
|
$379,000
2 Bed
2 Bath
1432 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017