$1,199,000 Last Listed Price
●
House -
Off Market
5215 Willow
Bellaire, TX 77401
5 Beds
3 Baths,
1
Half Bath
3,692 Ft²
$7,657
Est. Monthly
About This Property
Superb low-traffic Bellaire location within a short walk to Condit
Elem, Aquatics and Rec Centers, Park, Police/ Fire Depts, Library &
Little League field. Situated on a huge 12,560 sf lot (per HCAD/
survey is attached) and framed by mature live oaks. This stately,
classically designed, all brick home has 5 bedrooms with the
Primary on the first floor PLUS a 17x19 quarters with full bath
over the Attached garage. SEE the FLOOR PLAN (house measured at
3,692 and quarters at 576 sf). Both formals down (Living room could
be a study) and a central Game Room upstairs. Kitchen is open to
the Family Room. The big yard has plenty of room for pets, play and
room for a pool. Kitchen and Bath were updated in 2019. Roof- 2018.
2nd Floor HVAC 2022. Insulated windows. NEVER Flooded.
Unit Size
3,692 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$325
Property Type
House
Property Taxes
$1,769
HOA Dues
-
Year Built
1994
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #28615712)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2024 | Sold | ||
| Sold | |||
| May 17, 2024 | In contract | - | |
| In contract | |||
| May 10, 2024 | Listed by Keller Williams Realty Metropolitan | $1,199,000 | |
| Listed by Keller Williams Realty Metropolitan | |||
| | |||
|
Superb low-traffic Bellaire location within a short walk to Condit Elem, Aquatics and Rec Centers, Park, Police/ Fire Depts, Library & Little League field. Situated on a huge 12,560 sf lot (per HCAD/ survey is attached) and framed by mature live oaks. This stately, classically designed, all brick home has 5 bedrooms with the Primary on the first floor PLUS a 17x19 quarters with full bath over the Attached garage. SEE the FLOOR PLAN (house measured at 3,692 and quarters at 576 sf). Both formals down (Living room could be a study) and a central Game Room upstairs. Kitchen is open to the Family Room. The big yard has plenty of room for pets, play and room for a pool. Kitchen and Bath were updated in 2019. Roof- 2018. 2nd Floor HVAC 2022. Insulated windows. NEVER Flooded.
| |||
Property Highlights
Air Conditioning
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mike Livingston, Keller Williams Realty Metropolitan
Last Updated: 5 months ago
Data Source: HAR , MLS# 28615712
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 28615712
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017