5206 Dauphin Dr
About This Property
**If you use our preferred lender the Loan Officer will cover the cost of 1-0 temporary buy down. This will save the borrower 1% in rate for the first year of the loan. Contact agent for more details!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2024 | No longer available | - | |
| No longer available | |||
| Feb 13, 2024 | Price Decreased |
$399,900
↓ $100
(0%) | |
| Price Decreased | |||
| Nov 30, 2023 | Listed by First Texas Brokerage Company | $400,000 | |
| Listed by First Texas Brokerage Company | |||
| Jul 27, 2023 | No longer available | - | |
| No longer available | |||
| May 13, 2023 | Price Decreased |
$415,000
↓ $15K
(3.5%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017