$385,000
●
Townhouse -
Off Market
5201 OCEAN BEACH BOULEVARD #10
COCOA BEACH, FL 32931
3 Beds
2 Baths,
1
Half Bath
1,674 Ft²
$2,921
Est. Monthly
$525
HOA / Fees
5.00%
Cap Rate
About This Property
Live where everyday feels like a vacation on Florida's Space Coast,
just one block from the iconic Cocoa Beach Pier. This beautifully
updated 3 bedroom, 2.5 bath townhome with garage in Villas by the
Sea places you in the heart of the Cocoa Beach lifestyle where
surf, sun and ocean breezes are part of your daily routine. Minutes
from local dining and shopping and only 15 minutes to Port
Canaveral, the location is hard to beat. Inside, an open kitchen,
living and dining area with wood floors flows to a private paver
patio perfect after a day at the beach. Upstairs, the spacious
primary suite features french doors, walk-in closet, spa like bath
and private balcony retreat. Recent updates include 2023 roof, HVAC
(6 years old) with 2026 compressor, new interior and exterior
paint, new wood flooring, carpet, kitchen countertops and stove,
plus impact windows (except for the primary slider and primary bath
window). Come experience coastal living at its finest and schedule
your showing today!
Unit Size
1,674 Ft²
Days on Market
61 days
Land Size
2.10 acres
Price per sqft
$235
Property Type
Townhouse
Property Taxes
$465
HOA Dues
$525
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (Stellar MLS #O6385481)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 27, 2026 | Sold | ||
| Sold | |||
| Mar 6, 2026 | In contract | - | |
| In contract | |||
| Feb 24, 2026 | Listed by BLUE MARLIN REAL ESTATE | $393,000 | |
| Listed by BLUE MARLIN REAL ESTATE | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Attached Garage
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: High Ceilings, Walk-In Closet(s), PrimaryBedroom Upstairs
Appliances: Dishwasher, Dryer, Electric Water Heater, Microwave, Range, Refrigerator, Washer
Flooring Type: Carpet, Ceramic Tile, Laminate, Hardwood
Laundry Features: Electric Dryer Hookup, Inside, Laundry Room, Washer Hookup
Rooms: 3
Exterior Details
Has Property Attached
Square Footage: 1674
Square Footage Source: $0
Year Built: 2001
Building Area Total: 1674
Levels: Two
Building Area Units: Square Feet
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Patio, Porch
Lot Size Area: 2.1038
Lot Size Units: Acres
Lot Size Acres: 2.1
Lot Size Square Feet: 91642
Tax Lot: 1
Water Source: Public
Financial Details
Tax Annual Amount: $5,585
Lease Considered: Yes
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Maintenance Grounds, Trash
HOA Fee: $525
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/24/2026
|
3 Bed
|
2 Bath
|
1674 ft²
|
$393,000
3 Bed
2 Bath
1674 ft²
|
$385,000
-2.04%
04/27/2026
|
Michelle S Walker
Beach Sunsets Inc
| |
|
02/19/2026
|
3 Bed
|
2 Bath
|
1674 ft²
|
$393,000
3 Bed
2 Bath
1674 ft²
|
$385,000
-2.04%
04/27/2026
|
Michelle S Walker
Beach Sunsets Inc
| |
|
01/07/2026
|
3 Bed
|
2 Bath
|
1674 ft²
|
$392,000
3 Bed
2 Bath
1674 ft²
|
$378,500
-3.44%
02/09/2026
|
Jackie Griffin
Florida Lifestyle Realty LLC
| |
|
08/25/2025
|
3 Bed
|
2 Bath
|
1674 ft²
|
$399,900
3 Bed
2 Bath
1674 ft²
|
$345,000
-13.73%
01/28/2026
|
Christina Ritman
Florida Lifestyle Realty LLC
| |
|
01/27/2023
|
3 Bed
|
2 Bath
|
1675 ft²
|
$425,000
3 Bed
2 Bath
1675 ft²
|
$420,000
-1.18%
02/24/2023
|
Patricia Beaulieu
Better Homes & Gardens RE Star
| |
|
11/18/2022
|
3 Bed
|
3 Bath
|
-
|
$420,000
3 Bed
3 Bath
|
$410,000
-2.38%
01/18/2023
|
Lu Moore
Better Homes & Gardens RE Star
| |
|
02/08/2022
|
3 Bed
|
3 Bath
|
-
|
$435,500
3 Bed
3 Bath
|
$436,000
+0.11%
04/05/2022
|
Lori Kass
Coconut Properties Fl Real Est
| |
|
03/13/2020
|
3 Bed
|
3 Bath
|
-
|
$349,000
3 Bed
3 Bath
|
$340,000
-2.58%
08/05/2020
|
Jackie Griffin
Florida Lifestyle Realty LLC
| |
|
12/12/2018
|
3 Bed
|
3 Bath
|
-
|
$319,500
3 Bed
3 Bath
|
$310,000
-2.97%
03/29/2019
|
Jackie Griffin
Florida Lifestyle Realty LLC
| |
|
11/02/2018
|
3 Bed
|
3 Bath
|
-
|
$265,000
3 Bed
3 Bath
|
$261,000
-1.51%
03/29/2019
|
Lance VandeBerg
RE/MAX Solutions
| |
|
07/30/2017
| |
3 Bed
|
2.5 Bath
|
1674 ft²
|
-
3 Bed
2.5 Bath
1674 ft²
|
-
-
|
-
|
|
06/16/2017
|
3 Bed
|
3 Bath
|
-
|
$319,500
3 Bed
3 Bath
|
$319,500
07/28/2017
|
Vincent Keenan
Vincent Keenan, REALTORS
| |
|
01/11/2017
|
3 Bed
|
3 Bath
|
-
|
$310,000
3 Bed
3 Bath
|
$310,000
02/17/2017
|
Jennifer McCoy
RE/MAX Elite
| |
|
11/04/2016
|
3 Bed
|
3 Bath
|
-
|
$259,000
3 Bed
3 Bath
|
$250,000
-3.47%
12/20/2016
|
Michele Muccigrosso
CENTURY 21 Ocean
| |
|
11/10/2015
|
3 Bed
|
3 Bath
|
-
|
$199,900
3 Bed
3 Bath
|
$205,100
+2.60%
02/29/2016
|
Heith Mohler
Your Home Sold Guaranteed Realty
| |
|
08/21/2015
|
3 Bed
|
3 Bath
|
-
|
$279,900
3 Bed
3 Bath
|
$270,000
-3.54%
09/07/2017
|
Jennifer McCoy
RE/MAX Elite
| |
|
11/11/2014
|
3 Bed
|
3 Bath
|
-
|
$249,900
3 Bed
3 Bath
|
$240,000
-3.96%
01/15/2015
|
Jennifer McCoy
RE/MAX Elite
| |
|
10/01/2014
|
3 Bed
|
4 Bath
|
-
|
$259,900
3 Bed
4 Bath
|
$240,000
-7.66%
03/26/2015
|
Gloria Glusing
Coldwell Banker Cocoa Bch Rlty
| |
|
11/16/2013
|
3 Bed
|
3 Bath
|
-
|
$212,500
3 Bed
3 Bath
|
$198,250
-6.71%
02/14/2014
|
Rick Silva
Keller Williams Space Coast
| |
|
06/20/2013
|
3 Bed
|
3 Bath
|
-
|
$198,000
3 Bed
3 Bath
|
$170,000
-14.14%
09/12/2013
|
Ellen Rubino
CENTURY 21 Camelot Realty, Inc
| |
|
05/31/2013
|
3 Bed
|
3 Bath
|
-
|
$225,000
3 Bed
3 Bath
|
$200,000
-11.11%
09/30/2013
|
Marnie Furlong
Coldwell Banker Residential RE
| |
|
12/05/2012
|
3 Bed
|
3 Bath
|
-
|
$139,900
3 Bed
3 Bath
|
$155,000
+10.79%
03/11/2013
|
Barbara Zorn
Better Homes & Gardens RE Star
| |
|
03/20/2012
|
3 Bed
|
3 Bath
|
-
|
$179,000
3 Bed
3 Bath
|
$156,000
-12.85%
05/24/2012
|
Rebecca Maciel
J. Edwards Real Estate
|
Building Info
5201 Ocean Beach Boulevard
5201 Ocean Beach Boulevard, Cocoa Beach, FL 32931
About Avon by The Sea
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,500 /mo
- 2 Beds
- 2 Baths
- 1,316 ft²
$2,800 /mo
- 2 Beds
- 2 Baths
- 1,340 ft²
Listed by: Michelle Walker
BLUE MARLIN REAL ESTATE
Last Updated: 6 months ago
Data Source: Stellar MLS, MLS# O6385481
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
BLUE MARLIN REAL ESTATE
Last Updated: 6 months ago
Data Source: Stellar MLS, MLS# O6385481
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017