For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Laguna Beach 32413 Carillon Beach
520 BEACHSIDE GARDENS
Photo of 520 BEACHSIDE GARDENS
Sold on Jul 29, 2016

66

Map

Photo of 520 BEACHSIDE GARDENS
Photo of 520 BEACHSIDE GARDENS
$1,825,000
● House - Off Market

520 BEACHSIDE GARDENS

Panama City Beach, FL 32413
bedrooms
5 Beds
bathrooms
4 Baths
square feet
2,415 Ft²
$3,374,825
RealtyHop Estimate
69.16%
Since Aug 1, 2016
National-US
Primary Model

About This Property

This is a rare opportunity – one of the enclave of Beachside Gardens beach cottages is now available for purchase.  The Gulf Front property is a 5 bedroom, 4 bath home, which includes an additional ground level apartment consisting of bedroom, sitting area and bathroom.  The house is decorated in a "shabby chic" style, very family oriented, and rental ready. The home has an interior elevator with access to all floors.  The home grosses +/- $100,000 annually in rental income.
Unit Size
2,415 Ft²
Days on Market
95 days
Land Size
-
Price per sqft
$826
Property Type
House
Property Taxes
-
HOA Dues
$337
Year Built
1999

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 months ago ( #645469)

Price History

Date / Event Date Event Price
Jul 29, 2016 Sold
Premium
Sold
Apr 23, 2016 Listed by Carillon Realty Inc $1,995,000
Listed by Carillon Realty Inc

Property Highlights

Elevator
Air Conditioning
Garage
With View

Building Info

Overview

    General

  • Year Built: 1999
  • Effective Year Built: 2014
  • Building Count: 1
  • Bedroom Count: 5
  • Bathroom Count: 4
  • Full Bathrooms: 4
  • Partial Bathrooms: 4
  • Building Condition: 0
  • Building Quality: 4
  • Construction Type: 12
  • Building Style: 0
  • Exterior Walls Type: 7
  • Interior Walls Type: 3
  • Roof Shape Type: 7
  • Roof Cover Type: 5
  • Floor Count: 300
  • Living Units: 1
  • Floor Cover: 13
  • Basement Type: 0
  • Basement Area: 0
  • Parking Type: 1
  • Garage Type: 1
  • Garage Square Area: 308
  • Parking Space Count: 0
  • Patio Type: 59
  • Porch Type: 102
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 9,321
  • Lot Size Depth Feet: 2,340
  • Lot Size Frontage Feet: 400
  • Total Building Area: 2,723
  • Gross Building Area: 2,723
  • Building Area: 2,415
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 4
  • Heated Square Feet: 2,415
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: CARILLON BEACH PHASE 16
  • Land Acres: 0000000214
  • Standard Land Use Code: 1001
  • County Land Use Code: 000100
  • State Land Use Code: 01
  • Legal Description 1: CARILLON BEACH PHASE 16 6A2 LOT 6 BLK W ORB 4423 P 2294

Neighborhood

  • School District Name: Bay County School District
  • Census Tract: 002707

Zoning

  • Zoning: BC22

Geography

  • Subdivision Phase Number: 16
  • Parcel: 36459-392-060
  • Block: W
  • Lot: 6
  • Meridian: SEC 05 TWN 03S RNG 17W
  • Municipality: FIRE BEACH MOSQUITO
  • Latitude: 30.2614
  • Longitude: -85.9754

    Address

  • Full Address: 520 Beachside Gdns
  • Address - House Number: 520
  • Address - Street Name: Beachside
  • Address - Suffix Type: Gdns
  • State: FL
  • City Name: Panama City Beach
  • Carrier Code: R017
  • 4-Digit Zip Code: 1058
  • Zip Code: 32413

Valuation

    Tax

  • Total Area: 2,866
  • Tax Year: 2023
  • Tax Amount: $3,333,460
  • Tax Rate Code Area: 056

    Appraisal Valuation

  • Standard Deviation: 0.4882
  • Valuation Date: Dec 20, 2023
  • Confidence Score: 2
  • Final Value: 4,371,263
  • High Value: 6,505,556
  • Low Value: 2,236,969

    Market Valuation

  • Market Total Value: $2,888,002
  • Market Land Value: $1,784,613
  • Market Improvement Value: $1,103,389

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $2,487,276

    Sales

  • Current Sale Contract Date: Jul 29, 2016
  • Current Sale Recording Date: Jul 29, 2016
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 2016041316
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Carillon Beach

Stats & Trends

Median Asking:

$1,512,500

Sale Price/ft²

$856

Below Asking

0.01%

Average Days on Market

164

Average Home Size

2694 ft²

Average Home Age

13.2 years

Currently For Sale

12 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.

Frequently Asked Questions

When was property at 520 Beachside Gardens built and last sold?
The property at 520 Beachside Gardens was built in 1999 and last sold on Jul 29, 2016 for $1,825,000.
How much is this home worth?
The estimated value of the home located at 520 Beachside Gardens is $2,002,323.
What are some comparable homes to 520 Beachside Gardens?
There are currently no comparable homes to 520 Beachside Gardens.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Laguna Beach Homes for Sale
Laguna Beach Houses for Sale
Laguna Beach Condos for Sale
Laguna Beach Townhouses for Sale
Laguna Beach Multifamily for Sale
Laguna Beach Land for Sale
Laguna Beach Commercial for Sale
Laguna Beach Homes with Basements
Nearby Cities
Panama City Beach Homes for Sale
Nearby Property Records
Bay County, FL Property Records
Walton County, FL Property Records
Washington County, FL Property Records
Holmes County, FL Property Records
Calhoun County, FL Property Records
Okaloosa County, FL Property Records
Gulf County, FL Property Records
Jackson County, FL Property Records
Neighborhoods
Wild Heron Real Estate
Carillon Beach Real Estate
Laguna Beach Estates Real Estate
Riviera Beach Real Estate
Laguna Beach on The Gulf of Mexico Real Estate
El Centro Beach Real Estate
Gulf Highlands Real Estate
Open Sands Real Estate
Top Real Estate Agents
Top Agents in Carillon Beach
Top Agents in Laguna Beach
Top Agents in 32413
Top Agents in Panama City Beach
Top Agents in Wild Heron
Top Agents in Carillon Beach
Top Agents in Laguna Beach Estates
Top Agents in Riviera Beach