52 Friend
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2025 | Sold | ||
| Sold | |||
| Aug 24, 2025 | In contract | - | |
| In contract | |||
| Aug 21, 2025 | Price Decreased |
$699,000
↓ $25K
(3.5%) | |
| Price Decreased | |||
| Aug 5, 2025 | Listed by Capital Gains Realty, Inc. | $724,000 | |
| Listed by Capital Gains Realty, Inc. | |||
| |||
|
Tucked away on a dead-end street, this charming Cape-style home offers privacy and a serene setting in the highly desirable Ryal Side neighborhood. Inside, you’ll find a bright living room with a large picture window, gleaming hardwood floors, and spacious bedrooms featuring skylights and built-in storage. The freshly painted interior flows seamlessly to a four-season porch, ideal for enjoying the outdoors year-round.The expansive lower-level great room overlooks a private backyard oasis, complete with a gazebo, fire pit, patio, and shed. Additional lower-level space is perfect for a workout room or home office. Updates include a modernized kitchen and a newer roof. Ideally located just about a mile from the Beverly Commuter Rail Station, and close to Routes 62/128, Cummings Center, Medical Center, and downtown’s vibrant restaurants, theaters, and beaches. Don’t miss this fantastic opportunity in one of Beverly’s most sought-after neighborhoods!
| |||
| Nov 20, 2015 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017