515 Nassau Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 27, 2025 | Sold | ||
| Sold | |||
| Apr 29, 2025 | In contract | - | |
| In contract | |||
| Apr 25, 2025 | Listed by Keller Williams Realty FWB | $470,000 | |
| Listed by Keller Williams Realty FWB | |||
| | |||
|
This Bluewater Bay home is a true gem! No HOA, Top Rated Schools. This house has several attractive features that will impress: Recently remodeled kitchen and master bathroom. The kitchen boasts soft close cabinets, stainless steel matching GE appliances, granite countertops, lots of space for cooking and dining. An open layout creates a sense of spaciousness, making the home feel more inviting and accommodating for gatherings and daily living. The property includes a huge back yard with a 8x12 shed and a swing set. This property offers easy access to restaurants, shopping, and a picturesque marina. New Roof 2023. 'Mini Fridge, washer and dryer convey As Is'
| |||
| Sep 6, 2023 | Sold | ||
| Sold | |||
| Jul 31, 2023 | Listed by Coldwell Banker Realty | $415,000 | |
| Listed by Coldwell Banker Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017