$455,000 Last Listed Price
●
House -
Off Market
515 Blue Willow Drive
Houston, TX 77042
3 Beds
2 Baths
2,052 Ft²
$603,101
RealtyHop Estimate
32.55%
Since Dec 1, 2020
National-US
Primary Model
About This Property
Stunning home in Walnut Bend has been thoughtfully updated with an
open floorplan and beautiful light and bright kitchen with quartz
counter tops, hardwood floors throughout, double pained windows
(2014), recent roof (2014), 50 gallon water heater (2015) and large
cedar closet. Formal living and dining, large den with vaulted
ceiling and amazing 28x14 screened in back porch that is perfect
for entertaining. Large backyard with lush landscaping, circular
driveway and finished garage.
Unit Size
2,052 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$222
Property Type
House
Property Taxes
$676
HOA Dues
$50
Year Built
1967
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #30101906)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 23, 2026 | Sold | ||
| Sold | |||
| Jan 18, 2026 | In contract | - | |
| In contract | |||
| Jan 15, 2026 | Listed by Compass RE Texas, LLC - Memorial | $589,000 | |
| Listed by Compass RE Texas, LLC - Memorial | |||
   | |||
|
This stunning Walnut Bend home has been meticulously updated to blend modern comfort with timeless charm. Step inside & you'll be greeted by an open, airy floorplan that invites natural light to flow through every corner of the space. Light & bright kitchen is a showstopper, featuring quartz countertops, gas stove top, hardwood floors, & tasteful finishes that make it as functional as it is beautiful. Formal dining is just off the entry, and a private office can be accessed from the dining or kitchen. Relax with loved ones in the spacious family room, complete with a vaulted ceiling that creates an inviting, open feel. Outside, the large turfed backyard is a private oasis, ready for play, gardening, or just soaking up the sun. The circular driveway adds a touch of elegance & practicality, while the finished garage provides even more functionality! This home offers a harmonious mix of updates, space, & outdoor appeal in sought-after Walnut Bend. Don’t miss the chance to make it yours!
| |||
| Nov 9, 2020 | Sold | ||
| Sold | |||
| Sep 29, 2020 | Listed by RE/MAX Signature | $455,000 | |
| Listed by RE/MAX Signature | |||
| | |||
|
Stunning home in Walnut Bend has been thoughtfully updated with an open floorplan and beautiful light and bright kitchen with quartz counter tops, hardwood floors throughout, double pained windows (2014), recent roof (2014), 50 gallon water heater (2015) and large cedar closet. Formal living and dining, large den with vaulted ceiling and amazing 28x14 screened in back porch that is perfect for entertaining. Large backyard with lush landscaping, circular driveway and finished garage.
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Andrew Bacon, RE/MAX Signature
Last Updated: 4 months ago
Data Source: HAR , MLS# 30101906
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 30101906
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017