43
Map
$417,000
●
House -
For Sale
5132 Rosslyn Road
Houston, TX 77018
3 Beds
2 Baths,
1
Half Bath
2,035 Ft²
Upcoming Open House
12PM - 2PM, Sat, Oct 24
-
Book now
$2,317
Est. Monthly
$75
HOA / Fees
About This Property
Builder Special!!! Priced to sell! This beautifully designed New
Construction two-story home offers 2,035 sq. ft. of thoughtfully
planned living space, featuring first-floor living and a spacious
game room or versatile flex area upstairs. The primary suite
impresses with two generous walk-in closets and a vaulted ceiling
that enhances the open, airy ambiance. Throughout the home, high
ceilings and abundant natural light create a bright, welcoming
atmosphere. The kitchen stands out with expanded countertop space
rarely found in comparable homes and a true farmhouse sink,
blending style and functionality perfectly. This is the floor plan
you will love! Please schedule your private tour today!
Unit Size
2,035 Ft²
Days on Market
-
Land Size
0.05 acres
Price per sqft
$205
Property Type
House
Property Taxes
$194
HOA Dues
$75
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 hours ago (HAR #60979632)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2026 | Relisted | $417,000 | |
| Relisted | |||
| Sep 1, 2026 | No longer available | - | |
| No longer available | |||
| Jul 31, 2026 | Price Decreased |
$430,000
↓ $15K
(3.4%) | |
| Price Decreased | |||
| Jul 21, 2026 | Price Decreased |
$445,000
↓ $10K
(2.2%) | |
| Price Decreased | |||
| Apr 4, 2026 | Price Decreased |
$455,000
↓ $4K
(0.9%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: High Ceilings, Vaulted Ceiling(s), Wired for Sound
Appliances: Disposal, Convection Oven, Microwave, Dishwasher
Flooring Type: Carpet, Laminate, Tile
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Gas Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2035
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2025
Builder Name: Skyline Homes
Building Area Total: 2035
Window Features: Insulated/Low-E windows
Construction Materials: Cement Siding, Wood Siding, Insulation - Blown Fiberglass
Lot Features: Back Yard, Other, 0 Up To 1/4 Acre
Lot Size Area: 0.0489
Lot Size Units: Acres
Lot Size Acres: 0.0489
Lot Size Square Feet: 2130.084
Water Source: Public
Financial Details
Tax Annual Amount: $2,329
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $900
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About North Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Heather Chukwuma, Douglas Elliman Real Estate
Last Updated: 9 hours ago
Data Source: HAR , MLS# 60979632
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 9 hours ago
Data Source: HAR , MLS# 60979632
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017