$300,000
●
House -
Off Market
5124 Williams Fork Trl #110
Boulder, CO 80301
3 Beds
2 Baths
1,350 Ft²
$2,124
Est. Monthly
$488
HOA / Fees
6.69%
Cap Rate
About This Property
FANTASTIC 3 bedroom 2 bathroom unit. It is the largest in the
complex at three bedrooms! The home features a generous living room
opening to a large deck, a bright kitchen and elegant LVP flooring
throughout. This unit includes durable brick siding, with a grassy
yard and sprinklers. Just 7 miles from Pearl Street and the
University of Colorado, enjoy easy access to open spaces and trails
for endless outdoor activities. New paint and new fridge! Seller is
paying for Home Warranty package for 1 year! Book a showing today!
Unit Size
1,350 Ft²
Days on Market
-
Land Size
-
Price per sqft
$222
Property Type
House
Property Taxes
$163
HOA Dues
$488
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (REcolorado MLS #9594530)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 23, 2025 | No longer available | - | |
| No longer available | |||
| Apr 1, 2025 | Price Decreased |
$300,000
↓ $15K
(4.8%) | |
| Price Decreased | |||
| Mar 16, 2025 | Price Decreased |
$315,000
↓ $8K
(2.5%) | |
| Price Decreased | |||
| Mar 10, 2025 | Price Decreased |
$323,000
↓ $2K
(0.6%) | |
| Price Decreased | |||
| Feb 27, 2025 | Price Decreased |
$325,000
↓ $3K
(0.9%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Microwave
Exterior Details
Has Property Attached
Square Footage: 1350
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1969
Building Area Total: 1350
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Brick/Brick Veneer
Patio and Porch Features: Patio
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $1,955
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer, City Sewer
Location Details
HOA Fee: $488
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/24/2026
|
3 Bed
|
1 Bath
|
1256 ft²
|
$325,000
3 Bed
1 Bath
1256 ft²
|
-
-
|
Kate Guden
RPM of the Rockies
| |
|
05/06/2025
|
3 Bed
|
1 Bath
|
1256 ft²
|
$338,500
3 Bed
1 Bath
1256 ft²
|
$331,000
-2.22%
06/06/2025
|
Nina Mooney
eXp Realty LLC
| |
|
02/02/2025
|
3 Bed
|
2 Bath
|
1350 ft²
|
$309,000
3 Bed
2 Bath
1350 ft²
|
-
-
|
TRELORA Team
TRELORA Realty
| |
|
08/22/2023
|
2 Bed
|
2 Bath
|
1256 ft²
|
$385,000
2 Bed
2 Bath
1256 ft²
|
$385,000
09/12/2023
|
Brenda Feldman
Pennant Investments
| |
|
06/06/2023
|
2 Bed
|
2 Bath
|
1256 ft²
|
$333,000
2 Bed
2 Bath
1256 ft²
|
$325,000
-2.40%
12/13/2023
|
Brenda Feldman
Pennant Investments
| |
|
04/05/2023
|
3 Bed
|
2 Bath
|
1350 ft²
|
$399,000
3 Bed
2 Bath
1350 ft²
|
$412,000
+3.26%
05/12/2023
|
Lyna Nguyen
00001840-Brokers Guild Real Estate
| |
|
04/18/2022
|
3 Bed
|
2 Bath
|
1350 ft²
|
$359,900
3 Bed
2 Bath
1350 ft²
|
$395,900
+10.00%
07/13/2022
|
David Rusaw
Keller Williams 1st Realty
| |
|
06/10/2021
|
3 Bed
|
2 Bath
|
1350 ft²
|
$337,000
3 Bed
2 Bath
1350 ft²
|
$337,000
02/01/2022
|
Michael Rothschild
Live West Realty
| |
|
02/26/2021
|
3 Bed
|
2 Bath
|
1256 ft²
|
$317,000
3 Bed
2 Bath
1256 ft²
|
$318,000
+0.32%
03/25/2021
|
Tom White-O'Connor
White-O'Connor Real Estate
| |
|
05/29/2020
|
3 Bed
|
2 Bath
|
1350 ft²
|
$317,000
3 Bed
2 Bath
1350 ft²
|
$317,000
10/21/2020
|
Michael Rothschild
Live West Realty
| |
|
09/14/2019
|
3 Bed
|
2 Bath
|
1256 ft²
|
$315,000
3 Bed
2 Bath
1256 ft²
|
-
-
|
-
| |
|
07/28/2016
|
3 Bed
|
2 Bath
|
1350 ft²
|
$259,000
3 Bed
2 Bath
1350 ft²
|
$271,000
+4.63%
08/31/2016
|
Carrie Hill
Rocky Mountain Real Estate Inc
| |
|
10/23/2015
|
3 Bed
|
2 Bath
|
1350 ft²
|
$219,900
3 Bed
2 Bath
1350 ft²
|
$235,000
+6.87%
01/28/2016
|
Martin Sugg
WK Real Estate
| |
|
05/28/2015
|
3 Bed
|
2 Bath
|
1350 ft²
|
$179,000
3 Bed
2 Bath
1350 ft²
|
$191,500
+6.98%
07/09/2015
|
Cindy Montgomery
Coldwell Banker Realty-NOCO
| |
|
04/21/2015
|
3 Bed
|
2 Bath
|
1256 ft²
|
$168,900
3 Bed
2 Bath
1256 ft²
|
$174,000
+3.02%
05/19/2015
|
Lenny Maiocco
RE/MAX Alliance-Lafayette
| |
|
02/21/2015
|
3 Bed
|
2 Bath
|
1256 ft²
|
$199,900
3 Bed
2 Bath
1256 ft²
|
$215,000
+7.55%
03/10/2015
|
Courtney Foster
Vylla Home
| |
|
08/28/2014
|
3 Bed
|
2 Bath
|
1256 ft²
|
$162,000
3 Bed
2 Bath
1256 ft²
|
$153,500
-5.25%
10/22/2014
|
Brian Sundberg
Compass - Boulder
|
Building Info
5124 Williams Fork Trail
5124 Williams Fork Trail, Boulder, CO 80301
- 1 Unit for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Trelora Realty Team,
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 9594530
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 9594530
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017