$949,900 Last Listed Price
●
House -
Off Market
5120 Beech Street
Bellaire, TX 77401
4 Beds
4 Baths
4,395 Ft²
$6,372
Est. Monthly
About This Property
Incredible City of Bellaire opportunity on an amazing block! Never
flooded & with a new 2024 roof, this all brick home has incredible
potential. Starting with a smart & thoughtful floorplan, this home
features hardwood flooring, an island kitchen with granite counter
tops, stainless steel appliances & abundant cabinetry. Retire
upstairs to any of the spacious bedrooms, including the primary
suite with spacious sitting area & primary bathroom with jetted tub
& huge walk-in closets. Massive upstairs flex room would be ideal
for a game room, media room, home gym or combination! Relax outside
under the covered porch where you can entertain with an outdoor
summer kitchen! This won't last long - make your appointment for a
private tour today!
Unit Size
4,395 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$216
Property Type
House
Property Taxes
$1,707
HOA Dues
-
Year Built
2001
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #95363477)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2024 | Sold | ||
| Sold | |||
| May 29, 2024 | In contract | - | |
| In contract | |||
| May 22, 2024 | Listed by Coldwell Banker Realty - Bellaire-Metropolitan | $949,900 | |
| Listed by Coldwell Banker Realty - Bellaire-Metropolitan | |||
| | |||
|
Incredible City of Bellaire opportunity on an amazing block! Never flooded & with a new 2024 roof, this all brick home has incredible potential. Starting with a smart & thoughtful floorplan, this home features hardwood flooring, an island kitchen with granite counter tops, stainless steel appliances & abundant cabinetry. Retire upstairs to any of the spacious bedrooms, including the primary suite with spacious sitting area & primary bathroom with jetted tub & huge walk-in closets. Massive upstairs flex room would be ideal for a game room, media room, home gym or combination! Relax outside under the covered porch where you can entertain with an outdoor summer kitchen! This won't last long - make your appointment for a private tour today!
| |||
Property Highlights
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kenneth Jones, Coldwell Banker Realty - Bellaire-Metropolitan
Last Updated: 4 months ago
Data Source: HAR , MLS# 95363477
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 95363477
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017