$240,000
●
House -
Off Market
5116 Williams Fork Trl #207
Boulder, CO 80301
1 Bed
1 Bath
625 Ft²
$1,554
Est. Monthly
$234
HOA / Fees
6.01%
Cap Rate
About This Property
SELLER CONCESSION to Buyer to use for loan or remodeling. Perfect
location for the minimalist who enjoys the lock and leave
lifestyle. Quiet place on second floor with shady patio w/winter
mountain views. Convenient Gunbarrel location close to shopping,
trails, restaurants, Avery Brewing, & coffee shop. Complex offers
indoor pool & hot tub, 1/2 court basketball, tennis court, workout
room, clubhouse and community space. Extra storage unit in hall
outside front door. Reserved parking spot #72
Unit Size
625 Ft²
Days on Market
-
Land Size
-
Price per sqft
$398
Property Type
House
Property Taxes
$97
HOA Dues
$234
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1013744)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 6, 2024 | Sold | ||
| Sold | |||
| Jul 8, 2024 | Listed by RE/MAX of Boulder, Inc | $249,000 | |
| Listed by RE/MAX of Boulder, Inc | |||
| | |||
|
SELLER CONCESSION to Buyer to use for loan or remodeling. Perfect location for the minimalist who enjoys the lock and leave lifestyle. Quiet place on second floor with shady patio w/winter mountain views. Convenient Gunbarrel location close to shopping, trails, restaurants, Avery Brewing, & coffee shop. Complex offers indoor pool & hot tub, 1/2 court basketball, tennis court, workout room, clubhouse and community space. Extra storage unit in hall outside front door. Reserved parking spot #72
| |||
| Jun 7, 2024 | Listed by RE/MAX of Boulder, Inc | $257,000 | |
| Listed by RE/MAX of Boulder, Inc | |||
| | |||
|
Perfect perch for the minimalist! 1br, 1 ba condo in Gunbarrel convenient to shopping, trails, restaurants, coffee shops & breweries! New carpet & paint, updated bath, newer stove & frig. The complex offers indoor pool & hot tub, 1/2 court basketball, tennis court, workout room, clubhouse, plus community space. Extra storage unit right outside the front door. Back deck is quiet overlooking the immaculate grounds & winter offers mountain views. Reserved parking spot #72. $4000 CREDIT for sliding door
| |||
Property Highlights
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator, Electric Range/Oven
Laundry Features: Common Area
Basement: None
Exterior Details
Has Property Attached
Square Footage: 625
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Year Built: 1969
Building Area Total: 625
Levels: Two
Building Area Units: Square Feet
Window Features: Window Coverings
Construction Materials: Wood/Frame, Brick/Brick Veneer
Patio and Porch Features: Deck
Lot Features: Abuts Public Open Space
Lot Size Units: Square Feet
Water Source: City Water, City of Boulder
Financial Details
Tax Annual Amount: $1,165
Utilities Details
Cooling Type: Central Air
Heating Type: Hot Water, Common Heat Source
Sewer : City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Utilities, Maintenance Structure, Common Amenities, Management, Water/Sewer, Hazard Insurance
HOA Fee: $234
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/06/2024
|
2 Bed
|
2 Bath
|
924 ft²
|
$365,000
2 Bed
2 Bath
924 ft²
|
$365,000
10/01/2024
|
TR Swanwick
The Agency - Boulder
| |
|
06/07/2024
|
1 Bed
|
1 Bath
|
625 ft²
|
$257,000
1 Bed
1 Bath
625 ft²
|
-
-
|
Donna Voss
RE/MAX of Boulder, Inc
| |
|
03/05/2024
|
1 Bed
|
1 Bath
|
625 ft²
|
$285,000
1 Bed
1 Bath
625 ft²
|
$280,000
-1.75%
04/01/2024
|
Kelly Ray
8z Real Estate
| |
|
12/19/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$269,000
1 Bed
1 Bath
625 ft²
|
$270,000
+0.37%
02/08/2024
|
Brian Forman
Keller Williams Preferred Realty
| |
|
05/21/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$279,900
1 Bed
1 Bath
625 ft²
|
$279,900
06/15/2023
|
Liam Mckeon
Compass - Boulder
| |
|
05/10/2023
|
2 Bed
|
2 Bath
|
924 ft²
|
$329,900
2 Bed
2 Bath
924 ft²
|
$319,950
-3.02%
06/30/2023
|
Wilhelm Estes
Berkshire Hathaway HomeServices Rocky Mtn Realtors
| |
|
04/07/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$275,000
1 Bed
1 Bath
625 ft²
|
$275,000
04/28/2023
|
Kelly Atteridg
RE/MAX of Boulder
| |
|
08/26/2022
|
1 Bed
|
1 Bath
|
625 ft²
|
$267,500
1 Bed
1 Bath
625 ft²
|
$260,000
-2.80%
10/14/2022
|
Rey Armendariz
Compass - Denver
| |
|
09/09/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$250,000
1 Bed
1 Bath
625 ft²
|
$250,000
10/11/2021
|
Regina Moore
Key Realty Partners Llc
| |
|
05/24/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$255,000
1 Bed
1 Bath
625 ft²
|
$250,000
-1.96%
11/12/2021
|
Marcela Solari
Keller Williams Preferred Realty
| |
|
03/08/2019
|
1 Bed
|
1 Bath
|
625 ft²
|
$189,000
1 Bed
1 Bath
625 ft²
|
-
-
|
-
| |
|
08/10/2015
|
1 Bed
|
1 Bath
|
625 ft²
|
$135,000
1 Bed
1 Bath
625 ft²
|
$135,000
09/25/2015
|
Ryan Harper
Epique Realty
| |
|
04/28/2014
|
2 Bed
|
2 Bath
|
924 ft²
|
$135,000
2 Bed
2 Bath
924 ft²
|
$132,000
-2.22%
09/02/2014
|
Dan Estey
Bluebird Real Estate, LLC
| |
|
10/08/2013
|
2 Bed
|
2 Bath
|
924 ft²
|
$130,000
2 Bed
2 Bath
924 ft²
|
$127,500
-1.92%
11/22/2013
|
Miles Kunkel
Compass - Boulder
| |
|
10/04/2011
|
1 Bed
|
1 Bath
|
625 ft²
|
$99,500
1 Bed
1 Bath
625 ft²
|
$92,000
-7.54%
07/13/2012
|
Sumi Ting
AST Real Estate
|
Building Info
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Donna Voss, RE/MAX of Boulder, Inc
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1013744
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1013744
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017