5116 Williams Fork Trl #114
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2024 | Sold | ||
| Sold | |||
| Sep 6, 2024 | Listed by The Agency - Boulder | $365,000 | |
| Listed by The Agency - Boulder | |||
| | |||
|
FULLY renovated main-level & CORNER-END unit condo in one of the BEST locations in complex & VIEWS of the majestic Flatirons in the horizon. It has direct access to Twin Lakes Open Space & Eaton Park. Condo is GORGEOUS & move-in ready offering 2 bed + 2 brand new baths with long list of UPDATES - see List. Large FENCED-in patio (& 2nd entrance if desired). HOA includes - clubhouse w/ indoor pool, sauna, hot tub, gym, & more. Grounds includes - playground, BB & tennis courts, & spacious campus-like grassy feel. It's close to all the amenities including world-class Avery Brewery, King Soopers, Human Kind Coffee, Protos Pizza, Aperitivo, & more. Gunbarrel has phenomenal large network trail system leading to miles of open space trails, lakes, central Boulder, Niwot, & beyond.
| |||
| Sep 2, 2014 | Sold | ||
| Sold | |||
| Apr 28, 2014 | Listed by Bluebird Real Estate | $135,000 | |
| Listed by Bluebird Real Estate | |||
| Dec 3, 2008 | Listed | $117,000 | |
| Listed | |||
| | |||
|
NEXT DAY'S NOTICE! 2009 Assessment will be paid @closing by Seller. Great south facing end unit w/private patio area perfect for garden/pets.2 br,2 bath unit w/views to the south &west. New tile in kitchen and baths, new bath fixtures.Laundry in building. Amenities include indoor pool, hot tub, exercise rm, ping pong, pool table.Outdoor 1/2 court basketball, tennis courts.Close to bus stop, shops & restaurants.Twin Lakes Open Space is across parking lot.Tenant is m2m@$800/mo.DO NOT LET CATS OUT!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/06/2024
|
2 Bed
|
2 Bath
|
924 ft²
|
$365,000
2 Bed
2 Bath
924 ft²
|
$365,000
10/01/2024
|
TR Swanwick
The Agency - Boulder
| |
|
06/07/2024
|
1 Bed
|
1 Bath
|
625 ft²
|
$257,000
1 Bed
1 Bath
625 ft²
|
-
-
|
Donna Voss
RE/MAX of Boulder, Inc
| |
|
03/05/2024
|
1 Bed
|
1 Bath
|
625 ft²
|
$285,000
1 Bed
1 Bath
625 ft²
|
$280,000
-1.75%
04/01/2024
|
Kelly Ray
8z Real Estate
| |
|
12/19/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$269,000
1 Bed
1 Bath
625 ft²
|
$270,000
+0.37%
02/08/2024
|
Brian Forman
Keller Williams Preferred Realty
| |
|
05/21/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$279,900
1 Bed
1 Bath
625 ft²
|
$279,900
06/15/2023
|
Liam Mckeon
Compass - Boulder
| |
|
05/10/2023
|
2 Bed
|
2 Bath
|
924 ft²
|
$329,900
2 Bed
2 Bath
924 ft²
|
$319,950
-3.02%
06/30/2023
|
Wilhelm Estes
Berkshire Hathaway HomeServices Rocky Mtn Realtors
| |
|
04/07/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$275,000
1 Bed
1 Bath
625 ft²
|
$275,000
04/28/2023
|
Kelly Atteridg
RE/MAX of Boulder
| |
|
08/26/2022
|
1 Bed
|
1 Bath
|
625 ft²
|
$267,500
1 Bed
1 Bath
625 ft²
|
$260,000
-2.80%
10/14/2022
|
Rey Armendariz
Compass - Denver
| |
|
09/09/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$250,000
1 Bed
1 Bath
625 ft²
|
$250,000
10/11/2021
|
Regina Moore
Key Realty Partners Llc
| |
|
05/24/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$255,000
1 Bed
1 Bath
625 ft²
|
$250,000
-1.96%
11/12/2021
|
Marcela Solari
Keller Williams Preferred Realty
| |
|
03/08/2019
|
1 Bed
|
1 Bath
|
625 ft²
|
$189,000
1 Bed
1 Bath
625 ft²
|
-
-
|
-
| |
|
08/10/2015
|
1 Bed
|
1 Bath
|
625 ft²
|
$135,000
1 Bed
1 Bath
625 ft²
|
$135,000
09/25/2015
|
Ryan Harper
Epique Realty
| |
|
04/28/2014
|
2 Bed
|
2 Bath
|
924 ft²
|
$135,000
2 Bed
2 Bath
924 ft²
|
$132,000
-2.22%
09/02/2014
|
Dan Estey
Bluebird Real Estate, LLC
| |
|
10/08/2013
|
2 Bed
|
2 Bath
|
924 ft²
|
$130,000
2 Bed
2 Bath
924 ft²
|
$127,500
-1.92%
11/22/2013
|
Miles Kunkel
Compass - Boulder
| |
|
10/04/2011
|
1 Bed
|
1 Bath
|
625 ft²
|
$99,500
1 Bed
1 Bath
625 ft²
|
$92,000
-7.54%
07/13/2012
|
Sumi Ting
AST Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017