25
Map
$464,900
●
House -
For Sale
5111 Cornish Street
Houston, TX 77007
3 Beds
3 Baths,
1
Half Bath
2,056 Ft²
$2,283
Est. Monthly
About This Property
Proven Short-Term Rental Investment generating an average of $5,000
per month in year-to-date revenue.
Beautiful patio home located in the highly desirable Cottage Grove community. This well-maintained property features hardwood floors and window coverings throughout. The first floor offers a versatile bedroom or home office with an en-suite bath and walk-in closet.
The second floor boasts a spacious open-concept living area filled with natural light, complemented by a gourmet kitchen featuring granite countertops, a mosaic tile backsplash, stainless steel appliances, and ample cabinetry.
**New Roof 2021***
The third floor includes two generously sized en-suite bedrooms, providing privacy and comfort for residents or guests. A washer, dryer, and refrigerator are all included, making this an exceptional turnkey opportunity for homeowners and investors alike.
Beautiful patio home located in the highly desirable Cottage Grove community. This well-maintained property features hardwood floors and window coverings throughout. The first floor offers a versatile bedroom or home office with an en-suite bath and walk-in closet.
The second floor boasts a spacious open-concept living area filled with natural light, complemented by a gourmet kitchen featuring granite countertops, a mosaic tile backsplash, stainless steel appliances, and ample cabinetry.
**New Roof 2021***
The third floor includes two generously sized en-suite bedrooms, providing privacy and comfort for residents or guests. A washer, dryer, and refrigerator are all included, making this an exceptional turnkey opportunity for homeowners and investors alike.
Unit Size
2,056 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$226
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2013
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 21 days ago (HAR #41287754)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Aug 28, 2026 | Listed by Keller Williams Realty Metropolitan | $464,900 | |
| Listed by Keller Williams Realty Metropolitan | |||
| Jul 23, 2026 | Listed by Keller Williams Realty Metropolitan | $469,900 | |
| Listed by Keller Williams Realty Metropolitan | |||
   | |||
|
Proven Short-Term Rental Investment generating an average of $5,000 per month in year-to-date revenue.
Beautiful patio home located in the highly desirable Cottage Grove community. This well-maintained property features hardwood floors and window coverings throughout. The first floor offers a versatile bedroom or home office with an en-suite bath and walk-in closet.
The second floor boasts a spacious open-concept living area filled with natural light, complemented by a gourmet kitchen featuring granite countertops, a mosaic tile backsplash, stainless steel appliances, and ample cabinetry.
The third floor includes two generously sized en-suite bedrooms, providing privacy and comfort for residents or guests. A washer, dryer, and refrigerator are all included, making this an exceptional turnkey opportunity for homeowners and investors alike.
| |||
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Primary Bed - 3rd Floor, Walk-In Closet(s)
Appliances: Disposal, Convection Oven, Microwave, Electric Range, Dishwasher
Flooring Type: Tile, Wood
Laundry Features: Gas Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2056
Architectural Style: Contemporary
Year Built: 2013
Building Area Total: 2056
Construction Materials: Stucco
Lot Features: Other, 0 Up To 1/4 Acre
Lot Size Area: 0.0348
Lot Size Units: Acres
Lot Size Acres: 0.0348
Lot Size Square Feet: 1515.888
Water Source: Public
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Central Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Patricia Tello, Keller Williams Realty Metropolitan
Last Updated: 21 days ago
Data Source: HAR , MLS# 41287754
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 21 days ago
Data Source: HAR , MLS# 41287754
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017