$314,661
●
House -
For Sale
511 Johnson Street
Dayton, TX 77535
3 Beds
2 Baths
1,452 Ft²
$1,546
Est. Monthly
About This Property
The Bastrop is a thoughtfully designed 3-bedroom, 2-bathroom home
offering 1,580 square feet of stylish living space. The bright,
open kitchen flows seamlessly into the family room, creating a
welcoming space for everyday living and entertaining. The owner's
suite features a spacious walk-in closet and a luxury bath for
added comfort. Throughout the home, you'll find beautiful
architectural details that add charm and character. Step outside
and relax under your expanded covered patio, perfect for enjoying
the outdoors in any season. The Bastrop combines beauty and
function into an inviting home.
Pecan Orchard Estates offers homes in the 77535 zip code with quick access to FM 1960, Highway 90 and FM 146, making commutes and daily errands simple. Whether you're heading into Houston for work, shopping or entertainment, or staying closer to home in Dayton, this community keeps you connected while offering the peace of small-town living.
Pecan Orchard Estates offers homes in the 77535 zip code with quick access to FM 1960, Highway 90 and FM 146, making commutes and daily errands simple. Whether you're heading into Houston for work, shopping or entertainment, or staying closer to home in Dayton, this community keeps you connected while offering the peace of small-town living.
Unit Size
1,452 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$217
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 19 days ago (HAR #45303870)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2026 | Listed by The Signorelli Company | $314,661 | |
| Listed by The Signorelli Company | |||
| Sep 26, 2024 | No longer available | - | |
| No longer available | |||
| Aug 16, 2024 | Listed by The Signorelli Company | $75,000 | |
| Listed by The Signorelli Company | |||
| | |||
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Crown Molding, Formal Entry/Foyer, Prewired for Alarm System, All Bedrooms Down, En-Suite Bath, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: ENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
Flooring Type: Carpet, Laminate
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 1452
Property Condition: Under Construction
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2026
Builder Name: First America Homes
Building Area Total: 1452
Window Features: Insulated/Low-E windows
Construction Materials: Batts Insulation, Brick, Cement Siding, Insulation - Blown Fiberglass
Patio and Porch Features: Covered, Patio
Lot Features: Greenbelt, Build Line Restricted, 0 Up To 1/4 Acre
Lot Size Area: 0.1862
Lot Size Units: Acres
Lot Size Acres: 0.1862
Lot Size Square Feet: 8112
Lot Size Dimensions: 65 x 124
Water Source: Public
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dayton
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Daniel Signorelli, The Signorelli Company
Last Updated: 19 days ago
Data Source: HAR , MLS# 45303870
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 19 days ago
Data Source: HAR , MLS# 45303870
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017