$320,000
●
House -
Off Market
5102 Williams Fork Trl #205
Boulder, CO 80301
2 Beds
1 Bath
897 Ft²
$2,046
Est. Monthly
$340
HOA / Fees
4.54%
Cap Rate
About This Property
Updated Stonegate 2nd floor condo new carpet, tile in kitchen,
updated baths, western views with winter mountain views off deck
and both bedrooms. Close to Tennis courts, workout area and indoor
pool included. Hoa has monthly dues that are fixed but bill units
individually for heat and electricity. Last building to east of
complex, extra storage closet in hallway to the right of the front
door. Reserved parking spot is #12. Easy walking distance to Twin
Lakes.Seller will be doing a 1031 exchange
Unit Size
897 Ft²
Days on Market
-
Land Size
-
Price per sqft
$357
Property Type
House
Property Taxes
$134
HOA Dues
$340
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1035968)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 25, 2025 | No longer available | - | |
| No longer available | |||
| Oct 10, 2025 | Sold | ||
| Sold | |||
| Sep 3, 2025 | No longer available | - | |
| No longer available | |||
| Aug 29, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Aug 27, 2025 | Listed by RE/MAX Alliance-Boulder | $289,900 | |
| Listed by RE/MAX Alliance-Boulder | |||
| | |||
|
Updated Stonegate 2nd floor condo new carpet, tile in kit, updated BA, winter mountainviews off deck. Close to Tennis courts, workout area and indoor pool included. Hoa has monthly dues that are fixed but bill units individually for heat and elec, extra storagecloset. Reserved parking spot is #12 (see broker remarks about add'l storage). Easywalking distance to Twin Lakes.
| |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Open Floorplan
Appliances: Self Cleaning Oven, Dishwasher, Refrigerator, Disposal, Electric Range/Oven
Fireplace Features: None
Basement: None
Exterior Details
Has Property Attached
Square Footage: 897
Square Footage Source: $0
Security Features: Smoke Detector(s)
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1969
Building Area Total: 897
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Brick/Brick Veneer
Patio and Porch Features: Deck
Pool is Private
Lot Features: Wooded, Curbs, Gutters, Sidewalks
Lot Size Units: Square Feet
Water Source: City Water, City
Financial Details
Tax Annual Amount: $1,613
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air
Sewer : City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Utilities, Electricity, Common Amenities, Management, Water/Sewer, Heat
HOA Fee: $340
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2025
|
2 Bed
|
1 Bath
|
897 ft²
|
$320,000
2 Bed
1 Bath
897 ft²
|
-
-
|
Carl Worthington Jr
RE/MAX Alliance-Boulder
| |
|
03/24/2025
|
2 Bed
|
2 Bath
|
924 ft²
|
$330,000
2 Bed
2 Bath
924 ft²
|
-
-
|
Ben Smith
Compass - Denver
| |
|
01/27/2025
|
2 Bed
|
1 Bath
|
924 ft²
|
$359,000
2 Bed
1 Bath
924 ft²
|
$345,000
-3.90%
03/31/2025
|
Robin Voreis
Live West Realty
| |
|
05/08/2024
|
2 Bed
|
2 Bath
|
897 ft²
|
$340,000
2 Bed
2 Bath
897 ft²
|
$330,000
-2.94%
07/12/2024
|
Neelam Shrestha
RE/MAX Northwest Inc
| |
|
01/31/2024
|
2 Bed
|
2 Bath
|
897 ft²
|
$399,900
2 Bed
2 Bath
897 ft²
|
$390,000
-2.48%
02/23/2024
|
Mark Boryla
MARK BORYLA
| |
|
03/10/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$335,000
2 Bed
2 Bath
924 ft²
|
$368,500
+10.00%
04/01/2022
|
John Farley
Compass - Boulder
| |
|
01/12/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$288,000
2 Bed
2 Bath
924 ft²
|
$305,000
+5.90%
02/07/2022
|
Elizabeth Lee
RE/MAX PROFESSIONALS
| |
|
09/09/2021
|
2 Bed
|
1 Bath
|
897 ft²
|
$300,000
2 Bed
1 Bath
897 ft²
|
$290,000
-3.33%
09/24/2021
|
Christopher Martinez
RE/MAX Alliance-Longmont
| |
|
11/02/2017
|
2 Bed
|
2 Bath
|
897 ft²
|
$247,900
2 Bed
2 Bath
897 ft²
|
$247,900
04/05/2018
|
Michael Rothschild
Live West Realty
| |
|
12/15/2015
|
2 Bed
|
2 Bath
|
924 ft²
|
$199,900
2 Bed
2 Bath
924 ft²
|
$217,290
+8.70%
01/15/2016
|
Marcela Solari
Keller Williams Preferred Realty
| |
|
11/02/2013
|
2 Bed
|
2 Bath
|
897 ft²
|
$127,900
2 Bed
2 Bath
897 ft²
|
$121,500
-5.00%
03/14/2014
|
Carlo Ciaravino
Brookstone Realty
| |
|
06/08/2013
|
2 Bed
|
2 Bath
|
897 ft²
|
$127,000
2 Bed
2 Bath
897 ft²
|
$125,000
-1.57%
07/29/2013
|
Ro Troia
Coldwell Banker Realty-Boulder
| |
|
04/12/2013
|
2 Bed
|
2 Bath
|
924 ft²
|
$129,900
2 Bed
2 Bath
924 ft²
|
$127,100
-2.16%
06/03/2013
|
Michael Bader
RE/MAX of Boulder
| |
|
04/02/2013
|
2 Bed
|
2 Bath
|
924 ft²
|
$133,900
2 Bed
2 Bath
924 ft²
|
$130,000
-2.91%
06/07/2013
|
Rex Manz
RE/MAX of Boulder, Inc
|
Building Info
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Carl Worthington Jr, RE/MAX Alliance-Boulder
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1035968
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1035968
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017