5102 Williams Fork Trl #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2021 | Sold | ||
| Sold | |||
| Sep 9, 2021 | Listed by RE/MAX Alliance | $300,000 | |
| Listed by RE/MAX Alliance | |||
| | |||
|
This well maintained and recently updated condo is set amongst manicured grounds, and provides ample parking for you and your guests! As a resident, you will have access to lifestyle amenities including a pool and hot tub, fitness center, tennis courts, common laundry facility and is within close proximity to many walking/biking trails. Beyond the entryway, the home has an open-concept living, dining and kitchen area with sliding glass doors leading to a quiet deck. There is a spacious primary suite with it's own 3/4 bath and large walk-in closet, and 1 additional bedroom that shares the full bath. This condo also features new carpet, fresh paint and an extra storage room next door to this unit. Complex is in a great location, only minutes from schools, shopping & dining, Boulder reservoir and our beautiful Rocky Mountains!
| |||
| Apr 6, 2002 | Listed | $139,900 | |
| Listed | |||
| | |||
|
BEST VALUE IN AREA!!! GREAT EAST FACING UNIT W/ SUNSHINE AND OPEN AREA. DECK, 2 BEDRMS, 2 BATHS, GREAT CONDITION,CUTE KITCHEN W/APPLIANCES, CENTRAL AIR CONDITIONING. INDOOR POOL, TENNIS, SAUNA, HOT TUB,CLUBHOUSE. ALSO INCLUDED HEAT & ELECTRIC (ADDITIONAL FEE AVERAGED MONTHLY). GUNBARREL IS SLATED TO BECOME A WONDERFUL VILLAGE W/ SHOPS & WALK PATHS NEAR KING SOOPERS. (SALE OF CONDO TO BE 1031 EXCHANGE @ NO COST OR INCONVENIENCE TO BUYER.) END OF JULY CLOSING OR END OF AUGUST WOULD BE OK.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2025
|
2 Bed
|
1 Bath
|
897 ft²
|
$320,000
2 Bed
1 Bath
897 ft²
|
-
-
|
Carl Worthington Jr
RE/MAX Alliance-Boulder
| |
|
03/24/2025
|
2 Bed
|
2 Bath
|
924 ft²
|
$330,000
2 Bed
2 Bath
924 ft²
|
-
-
|
Ben Smith
Compass - Denver
| |
|
01/27/2025
|
2 Bed
|
1 Bath
|
924 ft²
|
$359,000
2 Bed
1 Bath
924 ft²
|
$345,000
-3.90%
03/31/2025
|
Robin Voreis
Live West Realty
| |
|
05/08/2024
|
2 Bed
|
2 Bath
|
897 ft²
|
$340,000
2 Bed
2 Bath
897 ft²
|
$330,000
-2.94%
07/12/2024
|
Neelam Shrestha
RE/MAX Northwest Inc
| |
|
01/31/2024
|
2 Bed
|
2 Bath
|
897 ft²
|
$399,900
2 Bed
2 Bath
897 ft²
|
$390,000
-2.48%
02/26/2024
|
Mark Boryla
MARK BORYLA
| |
|
03/10/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$335,000
2 Bed
2 Bath
924 ft²
|
$368,500
+10.00%
04/01/2022
|
John Farley
Compass - Boulder
| |
|
01/12/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$288,000
2 Bed
2 Bath
924 ft²
|
$305,000
+5.90%
02/07/2022
|
Lisa Nguyen
RE/MAX PROFESSIONALS
| |
|
09/09/2021
|
2 Bed
|
2 Bath
|
897 ft²
|
$300,000
2 Bed
2 Bath
897 ft²
|
$290,000
-3.33%
09/24/2021
|
Christopher Martinez
RE/MAX Alliance-Longmont
| |
|
11/02/2017
|
2 Bed
|
2 Bath
|
897 ft²
|
$247,900
2 Bed
2 Bath
897 ft²
|
$247,900
04/05/2018
|
Michael Rothschild
Live West Realty
| |
|
12/15/2015
|
2 Bed
|
2 Bath
|
924 ft²
|
$199,900
2 Bed
2 Bath
924 ft²
|
$217,290
+8.70%
01/15/2016
|
Marcela Solari
Keller Williams Preferred Realty
| |
|
11/02/2013
|
2 Bed
|
2 Bath
|
897 ft²
|
$127,900
2 Bed
2 Bath
897 ft²
|
$121,500
-5.00%
03/14/2014
|
Carlo Ciaravino
Brookstone Realty
| |
|
06/08/2013
|
2 Bed
|
2 Bath
|
897 ft²
|
$127,000
2 Bed
2 Bath
897 ft²
|
$125,000
-1.57%
07/29/2013
|
Ro Troia
Coldwell Banker Realty-Boulder
| |
|
04/12/2013
|
2 Bed
|
2 Bath
|
924 ft²
|
$129,900
2 Bed
2 Bath
924 ft²
|
$127,100
-2.16%
06/03/2013
|
Michael Bader
RE/MAX of Boulder
| |
|
04/02/2013
|
2 Bed
|
2 Bath
|
924 ft²
|
$133,900
2 Bed
2 Bath
924 ft²
|
$130,000
-2.91%
06/07/2013
|
Rex Manz
RE/MAX of Boulder, Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017