$1,488,000
●
House -
In Contract
51 Willis Avenue
Oyster Bay, NY 11791
5 Beds
3 Baths
2,200 Ft²
$8,342
Est. Monthly
About This Property
Premier Syosset builder proudly presents this stunning new
construction Colonial. This beautifully designed 5-bedroom, 3-bath
home offers a bright, open floor plan perfect for todays lifestyle
and is finally complete and Co's in place. The gourmet eat-in
kitchen flows seamlessly into the spacious den with gas fireplace,
creating the ideal setting for everyday living and entertaining.
Hardwood floors, central air conditioning, and exceptional
craftsmanship are showcased throughout. A main-level guest suite or
office with full bath provides flexibility for extended family,
visitors or work from home lifestyle. The luxurious primary suite
features a walk-in closet, dressing room area and a beautifully
appointed bath with double sinks. Eye-catching millwork and
high-end finishes elevate every space. Additional highlights
include a charming front porch and a detached garage. Conveniently
located near shops and the LIRR.
Unit Size
2,200 Ft²
Days on Market
-
Land Size
0.11 acres
Price per sqft
$676
Property Type
House
Property Taxes
$1,035
HOA Dues
-
Year Built
1926
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 days ago (OneKey MLS #KEY1055098)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2026 | In contract | - | |
| In contract | |||
| Sep 24, 2026 | Listed by Signature Premier Properties | $1,488,000 | |
| Listed by Signature Premier Properties | |||
| Sep 22, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 3, 2026 | Listed by Signature Premier Properties | $1,488,000 | |
| Listed by Signature Premier Properties | |||
   | |||
|
Premier Syosset builder proudly presents this stunning new construction Colonial. This beautifully designed 5-bedroom, 3-bath home offers a bright, open floor plan perfect for today’s lifestyle and will be ready in the early Summer, June/July.
The gourmet eat-in kitchen flows seamlessly into the spacious family room with a fireplace, creating the ideal setting for everyday living and entertaining. Hardwood floors, central air conditioning, and exceptional craftsmanship are showcased throughout.
A main-level guest suite or bedroom with a full bath provides flexibility for extended family or visitors. The luxurious primary suite features a walk-in closet and a beautifully appointed bath. Eye-catching millwork and high-end finishes elevate every space.
Additional highlights include a charming front porch and a detached garage.
Conveniently located near shops and the train.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Has Open Parking
Parking Features: Detached, Driveway, Garage, Off Street, On Street, Storage
Garage Spaces: 1
Interior Details
Full Bathrooms: 3
Interior Features: Built-in Features, Chandelier, Crown Molding, Double Vanity, Eat-in Kitchen, Entrance Foyer, High Ceilings, Kitchen Island, Natural Woodwork, Open Floorplan, Recessed Lighting, Tray Ceiling(s), Walk-In Closet(s), First Floor Bedroom, First Floor Full Bath, Chefs Kitchen, Formal Dining, Marble Counters, Open Kitchen, Primary Bathroom, Washer/Dryer Hookup
Appliances: Convection Oven, Dishwasher, Electric Oven, ENERGY STAR Qualified Appliances, Exhaust Fan, Freezer, Gas Cooktop, Gas Range, Microwave, Oven, Range, Refrigerator, Stainless Steel Appliance(s), Gas Water Heater
Flooring Type: Wood
Laundry Features: Electric Dryer Hookup, In Hall, Washer Hookup
Rooms: 9
Has Fireplace
Fireplace Features: Family Room, Gas
Fireplaces: 1
Basement: Full, Unfinished, Walk-Out Access
Exterior Details
Square Footage: 2200
Square Footage Source: $0
Property Condition: New Construction
Architectural Style: Colonial
Year Built: 2026
Building Area Total: 2200
Levels: Two
Building Area Units: Square Feet
Window Features: Double Pane Windows, ENERGY STAR Qualified Windows, Insulated Windows, Screens, New Windows
Construction Materials: Frame, Stone, Vinyl Siding
Patio and Porch Features: Porch
Lot Features: Back Yard, Front Yard, Landscaped, Level, Private, Sprinklers In Front
Lot Size Area: 5000
Lot Size Units: Square Feet
Lot Size Acres: 0.11
Lot Size Square Feet: 5000
Lot Size Dimensions: 50x100
Water Source: Public
Financial Details
Tax Annual Amount: $12,423
Utilities Details
Cooling Type: Central Air
Heating Type: Natural Gas
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017