51 Willard Rd.
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 15, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 15, 2025 | Price Increased |
$4,950,000
↑ $500K
(11.2%) | |
| Price Increased | |||
| Jun 12, 2025 | Listed by Compass | $4,450,000 | |
| Listed by Compass | |||
| | |||
|
Looking to move in the summer of 2026 and add your own touches to your dream home? Set on a private road and nestled at the end of a quiet cul de sac, 51 Willard sits on 1.25 acres surrounded by natural beauty and luxury new construction. This rare offering invites you to craft a legacy estate defined by privacy, sophistication, and timeless design. Inside, over 7,500 square feet of living space includes a fully finished lower level with a state of the art gym, sauna, wine room, wet bar, theater, and au pair suite, creating a true in home retreat. Four ensuite bedrooms upstairs include a tranquil primary suite with a spa-inspired bath and expansive walk-in closet. Enjoy a spacious, private backyard perfect for elegant outdoor gatherings or letting the kids run freely in a serene, estate like setting. A three car garage and seamless indoor-outdoor flow complete this exceptional vision.
| |||
| Feb 16, 2025 | No longer available | - | |
| No longer available | |||
| Jul 13, 2024 | Withdrawn | - | |
| Withdrawn | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017