29
Map
51 Grassmarket
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 23, 2026 | Listed by Coldwell Banker D'Ann Harper | $465,000 | |
| Listed by Coldwell Banker D'Ann Harper | |||
| Jul 1, 2026 | No longer available | - | |
| No longer available | |||
| Jun 9, 2026 | Price Decreased |
$465,000
↓ $25K
(5.1%) | |
| Price Decreased | |||
| Jan 20, 2026 | Listed by Coldwell Banker D'Ann Harper | $490,000 | |
| Listed by Coldwell Banker D'Ann Harper | |||
| |||
|
Welcome Home to the gated Roseheart Community where you can take in the beauty of nature, amenities, stress free yard maintenance and enjoy living. Single story Sitterle home sits across from walking trails. High ceilings, Custom Shutters, Carpet free home, freshly painted, new installed flooring & open floorplan allow so much natural light. 2 bedrooms with a full bath at the front of the home offer privacy from the primary. Spacious living room with built in shelving and large window over the fireplace offer light and privacy. Formal dining room set to the side of the living room is perfect for dining or a library. Kitchen has gas cooktop, built in microwave and oven, new refrigerator and plenty of counterspace. Breakfast nook sits off the kitchen with a view of your backyard and sometimes deer. Primary bedroom fits oversized furniture and a large walk in closet with a full bathroom and double vanity. HOA includes lawn care, use of the pool, courts, billiards, fitness center and monthly activities. Located right off Bulverde Rd with quick access to 1604.
| |||
| May 15, 2025 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017