Listed by: Thom Gregsak, Big Island Real Estate, Selling Office: BHHS Verani Windham, Listing Courtesy of Prime MLS
$195,000
●
House -
Off Market
51 Drew Road
Derry, NH 03038
3 Beds
1 Bath
1,490 Ft²
$322,102
RealtyHop Estimate
53.46%
Since May 1, 2018
National-US
Primary Model
About This Property
Split entry on country road. Living room - eat in kitchen with wood
floors. Sliders in dining area leading to deck and wooded back
yard.3 bedrooms - full bath. Fireplace family room down with barn
board (20x21)- washer & dryer h/u and a storage area. Generator
H/U.Convenient location.
Unit Size
1,490 Ft²
Days on Market
-
Land Size
1.12 acres
Price per sqft
$141
Property Type
House
Property Taxes
$460
HOA Dues
-
Year Built
1975
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4677480)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 5, 2024 | Sold | ||
| Sold | |||
| Feb 28, 2024 | Listed by Dominion Realty | $474,900 | |
| Listed by Dominion Realty | |||
| | |||
|
This farmhouse style split level home is what dreams are made of! The design, and attention to detail throughout make this one a must see! This home features 3 bedrooms, 2 bathrooms, and a beautiful bonus family room in the basement. The kitchen flows nicely into the dining space and living room, and features granite countertops, a custom island and SS appliances. Down the hall you’ll find a beautifully updated bathroom, and the 3 bedrooms. The basement is partially finished and features custom, built in cabinets and bookshelves in the family room, and a cozy fireplace. The other half of the basement features a newly renovated bathroom, storage space, and an immaculate laundry area, unfinished side is not included in total sq footage and may have future potential for expansion if desired, subject to town approval. Newer windows throughout. Don’t miss your chance to see this one in person, showings begin at the open house on Saturday 3/2 at 10:30. Offer deadline is Monday 3/4 at 7PM.
| |||
| Jan 7, 2019 | Sold | ||
| Sold | |||
| Sep 18, 2018 | Listed by Big Island Real Estate | $279,999 | |
| Listed by Big Island Real Estate | |||
| Apr 3, 2018 | Sold | ||
| Sold | |||
Show More
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Thom Gregsak, Big Island Real Estate
Last Updated Date: 2018-04-02
Last Checked: 2 hours ago
Data Source: Prime MLS, MLS# 4677480
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2018-04-02
Last Checked: 2 hours ago
Data Source: Prime MLS, MLS# 4677480
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017