28
Map
508 Willow Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2025 | Sold | ||
| Sold | |||
| Mar 25, 2025 | In contract | - | |
| In contract | |||
| Mar 22, 2025 | Listed by M5 Realty Company | $187,500 | |
| Listed by M5 Realty Company | |||
| Mar 21, 2019 | Sold | ||
| Sold | |||
| Feb 14, 2019 | Listed by The Horizon Team | $149,999 | |
| Listed by The Horizon Team | |||
| | |||
|
Better than new construction!!! Come check out all the upgrades this home has to offer at this price point!!! New roof, new pex plumbing, new sewer line, new central HVAC, new flooring, new cabinets, quartz countertops, 2 full baths, tray ceilings, and patio perfect for backyard entertainment.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017