5060 Tranquil #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2021 | No longer available | - | |
| No longer available | |||
| Aug 4, 2021 | In contract | - | |
| In contract | |||
| Jul 23, 2021 | Listed by KW Temecula | $479,000 | |
| Listed by KW Temecula | |||
| | |||
|
Immaculate Tri-Level Townhome. Built in 2011 2 Bdr, 2.5 Bath. Great floorplan, first Level attached 2 car garage with extra storage options. Main level has laminate flooring, powder bath, living room, dining area, office nook, kitchen w/ granite countertops, stainless steel appliances. Third-level Bedrooms with En-suite bathrooms and laundry on same level. Close to shopping, parks and Camp Pendleton military base. The manager has listed the unit size as 1132 square feet.
| |||
| Nov 22, 2015 | Sold | ||
| Sold | |||
| Oct 20, 2015 | Listed by Realty Executives | $315,000 | |
| Listed by Realty Executives | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/23/2021
|
2 Bed
|
3 Bath
|
1132 ft²
|
$479,000
2 Bed
3 Bath
1132 ft²
|
-
-
|
Sarah Benoit
KW Temecula
| |
|
10/20/2015
|
2 Bed
|
2 Bath
|
1132 ft²
|
$315,000
2 Bed
2 Bath
1132 ft²
|
$315,000
11/22/2015
|
RISA WAITE
RISA WAITE HOMES
| |
|
10/21/2013
|
2 Bed
|
3 Bath
|
1372 ft²
|
$347,000
2 Bed
3 Bath
1372 ft²
|
$347,000
12/18/2013
|
Philip Bodem
Taylor Morrison Services, Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017