For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Buchanan Dam 78609
505 Willow St
$215,000
● House - Off Market

505 Willow St

BUCHANAN DAM, TX 78609
bedrooms
3 Beds
bathrooms
3 Baths
square feet
2,258 Ft²
$388,515
RealtyHop Estimate
77.49%
Since Sep 1, 2015
National-US
Primary Model

About This Property

QUIET, SERENE NEIGHBORHOOD. Brick 3/3, on 1+ acre - over 100' WF with great sunroom overlooking Lake Buchanan, view porches, & patio, 4-c carport, 2-c garage with back area for apartment or office. Spacious rooms, beautiful updated island kitchen, dining/family room, living/den with brick fireplace, Many possibilities!
Unit Size
2,258 Ft²
Days on Market
-
Land Size
1.09 acres
Price per sqft
$97
Property Type
House
Property Taxes
$635
HOA Dues
-
Year Built
1969

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 5 months ago (LERA #1089126)

Price History

Date / Event Date Event Price
Aug 13, 2015 Sold
Premium
Sold
Nov 25, 2014 Listed by RE/MAX of Marble Falls $218,900
Listed by RE/MAX of Marble Falls

Property Highlights

Air Conditioning
Fireplace

Building Info

Overview

    General

  • Year Built: 1969
  • Effective Year Built: 1969
  • Bedroom Count: 0
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 0
  • Interior Walls Type: 3
  • Roof Shape Type: 1
  • Roof Cover Type: 16
  • Floor Cover: 9
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 10
  • Garage Square Area: 1,104
  • Parking Space Count: 6
  • Patio Type: 0
  • Porch Type: 6
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 39,204
  • Lot Size Frontage Feet: 1,000
  • Total Building Area: 1,954
  • Building Area: 1,954
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 1,954
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: FISHER H F & B MILLER ABSTRACT #227
  • Land Acres: 0000000900
  • Standard Land Use Code: 1001
  • County Land Use Code: A1
  • Legal Description 1: FISHER & MILLER ABST #227 0.900 AC

Neighborhood

  • School District Name: Burnet Consolidated Independent School District
  • Census Tract: 970501

Geography

  • Account Number: 20227-000-0110-0
  • Parcel: 14748
  • Municipality: BUCHANAN DAM
  • Latitude: 30.7985
  • Longitude: -98.4673

    Address

  • Full Address: 505 Willowood
  • Address - House Number: 505
  • Address - Street Name: Willowood
  • State: TX
  • City Name: Kingsland
  • Zip Code: 78639

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $663,852
  • Tax Rate Code Area: FRU RDB SB

    Appraisal Valuation

  • Standard Deviation: 0.258
  • Valuation Date: Oct 25, 2023
  • Confidence Score: 63
  • Final Value: 534,385
  • High Value: 672,270
  • Low Value: 396,499

    Market Valuation

  • Market Total Value: $463,895
  • Market Land Value: $132,645
  • Market Improvement Value: $331,250

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $463,895
  • Assessed Land Value: $132,645
  • Assessed Improvements Value: $331,250
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Buchanan Dam

Stats & Trends

Median Asking:

$737,500

Sale Price/ft²

$327

Below Asking

0.04%

Average Days on Market

74

Average Home Size

2856 ft²

Average Home Age

36.2 years

Currently For Sale

22 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
LERA

Listed by: Zina Rodenbeck, RE/MAX of Marble Falls
Last Updated: 5 months ago
Data Source: LERA, MLS# 1089126
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.

Frequently Asked Questions

When was property at 505 Willow Street built and last sold?
The property at 505 Willow Street was built in 1969 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 505 Willow Street is $246,244.
What are some comparable homes to 505 Willow Street?
There are currently no comparable homes to 505 Willow Street.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Llano North Homes for Sale
Llano North Houses for Sale
Llano North Condos for Sale
Llano North Townhouses for Sale
Llano North Multifamily for Sale
Llano North Land for Sale
Llano North Commercial for Sale
Llano North Homes with Basements
Nearby Cities
Copperas Cove Homes for Sale
Horseshoe Bay Homes for Sale
Lago Vista Homes for Sale
Leander Homes for Sale
Cedar Park Homes for Sale
Kingsland Homes for Sale
Lampasas Homes for Sale
Marble Falls Homes for Sale
Nearby Property Records
Llano County, TX Property Records
Burnet County, TX Property Records
San Saba County, TX Property Records
Blanco County, TX Property Records
Mason County, TX Property Records
Gillespie County, TX Property Records
Lampasas County, TX Property Records
McCulloch County, TX Property Records
Neighborhoods
Buttercup Creek Real Estate
Cedar Park Town Center Real Estate
Gabriels Overlook Real Estate
Pedernales Bend Real Estate
Hawes Ranch Real Estate
Lakewood Country Estates Real Estate
Indian Springs Real Estate
Twin Creek Hollow Real Estate
Nearby Counties
Northwest Travis Homes for Sale
Cedar Park-Liberty Hill Homes for Sale
Llano South Homes for Sale
Marble Falls Homes for Sale
Copperas Cove Homes for Sale
Burnet Homes for Sale
Lampasas Homes for Sale
Florence Homes for Sale
Top Real Estate Agents
Top Agents in Llano North
Top Agents in Northwest Travis
Top Agents in Cedar Park-Liberty Hill
Top Agents in 76549
Top Agents in Llano South
Top Agents in 76522
Top Agents in Marble Falls
Top Agents in 78657