$305,875
●
House -
Off Market
505 Wild Willow Drive
El Paso, TX 79922
5 Beds
3 Baths
$531,627
RealtyHop Estimate
68.82%
Since Oct 1, 2016
National-US
Primary Model
About This Property
Don't miss this very appealing immaculate one story home that
features 4 Bedrooms/plus large maid's room, two living areas and an
oversized yard rarely found in the Willows. Large open living area
with an excellent Kitchen, Breakfast area and Den is warm and
inviting. The Kitchen is very functional, allowing for plenty of
work space, high end appliances and granite countertops. Wood tile
and ceramic tile flooring in all living areas, high ceilings, large
windows with shutters plus recently installed refrigerated air.
Spacious Master Suite with separate shower and tub, two sinks, and
two closets. New Roof just completed in July 2016. Garage has loads
of storage.
Unit Size
-
Days on Market
50 days
Land Size
0.32 acres
Price per sqft
-
Property Type
House
Property Taxes
$533
HOA Dues
-
Year Built
1994
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #702095)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 22, 2018 | Sold | ||
| Sold | |||
| Jun 4, 2018 | Listed by The Real Estate Power Houses | $327,900 | |
| Listed by The Real Estate Power Houses | |||
| | |||
|
Don't miss this beautiful, single level Upper Valley home in the exclusive WILLOWS subdivision. With delightful large covered patio and landscaped backyard, this well-maintained home features 4 bedrooms, 3 full bathrooms, PLUS a large maid's room/office. You'll love the open floor plan with high ceilings, 2 spacious living areas, and large windows looking out to the manicured backyard. The ideal kitchen with island and peninsula has granite counters, stainless appliances, and opens to the breakfast area and family room with built ins and fireplace. The master suite with access to the covered back patio has separate vanities, double closets, jetted tub, and separate shower. The oversized double garage offers plenty of storage space. WELCOME HOME!
| |||
| Sep 1, 2016 | Sold | ||
| Sold | |||
| Jul 11, 2016 | Listed by Coldwell Banker Heritage R E | $314,900 | |
| Listed by Coldwell Banker Heritage R E | |||
| May 13, 2011 | Sold | ||
| Sold | |||
Show More
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About The Willows
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Giles M Weisenberger, Coldwell Banker Heritage R E
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 702095
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 702095
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017