$361,000
●
House -
For Sale
505 Holstein DR
Belton, TX 76513
4 Beds
2 Baths
2,214 Ft²
$2,365
Est. Monthly
6.52%
Cap Rate
About This Property
Welcome to a charming and well-maintained home offering comfort,
functionality, and a fantastic location. This inviting property
features 3 spacious bedrooms and 2 full bathrooms, designed with a
practical layout that suits both everyday living and entertaining.
In addition to the main living areas, you'll love the versatile
game room/office space perfect for working from home, a playroom,
media room, or hobby space to fit your lifestyle needs. The home is
enhanced with solar lighting, helping improve energy efficiency
while adding modern appeal. Natural light fills the interior,
creating a warm and welcoming atmosphere throughout. Conveniently
located near Belton High School, this property offers easy access
to local schools, shopping, dining, and major roadways, making
commuting simple and stress-free.
Unit Size
2,214 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$163
Property Type
House
Property Taxes
$592
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 months ago (Unlock MLS #ACT7247302)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 17, 2026 | Listed by Keller Williams Heritage | $361,000 | |
| Listed by Keller Williams Heritage | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Parking Features: Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Eat-in Kitchen, Walk-In Closet(s), Primary Bedroom on Main
Appliances: Electric Cooktop, Electric Range, Microwave, Electric Oven, Refrigerator, Self Cleaning Oven, Electric Water Heater
Flooring Type: Carpet, Vinyl
Exterior Details
Square Footage: 2214
Square Footage Source: $0
Green Sustainability
Property Condition: Resale
Year Built Source: Public Records
Year Built: 2022
Waterfront Features: None
Levels: One
Other Structures: None
Window Features: None
Construction Materials: Brick
Patio and Porch Features: None
Pool Features: None
Lot Features: None
Lot Size Area: 7718.83
Lot Size Units: Square Feet
Lot Size Acres: 0.1772
Lot Size Square Feet: 7718.83
Water Source: Public
Financial Details
Tax Map Number: 15
Tax Assessed Value: $349,741
Tax Annual Amount: $7,104
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bell
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Amber Mezzacappa
Listed Office: Keller Williams Heritage - Listing courtesy of Unlock MLS
Phone: (210) 493-3030
Last Updated: 2026-02-18 04:32:40
Data Source: Unlock MLS, MLS# ACT7247302
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Keller Williams Heritage - Listing courtesy of Unlock MLS
Phone: (210) 493-3030
Last Updated: 2026-02-18 04:32:40
Data Source: Unlock MLS, MLS# ACT7247302
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017