46
Map
5049 Willow Point Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2026 | In contract | - | |
| In contract | |||
| Oct 8, 2026 | Listed by Home Sweet Home Real Estate Group | $219,900 | |
| Listed by Home Sweet Home Real Estate Group | |||
| May 28, 2021 | Sold | ||
| Sold | |||
| Apr 29, 2021 | Listed by Green & Associates Real Estate | $205,000 | |
| Listed by Green & Associates Real Estate | |||
| | |||
|
BEAUTIFUL 3/2/2 WITH TONS OF RECENT UPDATES THAT IS READY FOR MOVE IN! THE SELLER JUST COMPLETED INTERIOR PAINTING, EXTERIOR PAINTING, BEAUTIFUL VINYL PLANK FLOORING IN ALL MAIN AREAS, CARPET IN BEDROOMS/CLOSETS, ALL NEW LIGHTING FIXTURES, NEW BLINDS, NEW BACK DOOR, NEW LAMINATE COUNTERS, RECENT BACK FENCE REPLACEMENT AND DISHWASHER, AND MUCH MORE! WONDERFUL OPEN FLOORPLAN FEATURING AN ISLAND KITCHEN W/ TONS OF CABINET SPACE, LARGE BREAKFAST AREA, OVERSIZED LIVING ROOM, SPLIT BEDROOM FLOORPLAN, PRIMARY SUITE W/ HUGE WALK IN CLOSET, PRIMARY BATH W/ SEPARATE TUB & SHOWER PLUS DOUBLE SINKS, AMPLE SIZED SPARE BEDROOMS, INSIDE UTILITY ROOM, TWO CAR GARAGE, PRIVACY FENCED BACK YARD WITH CONCRETE PATIO, NO DIRECT BACK NEIGHBORS, NO MUD DISTRICT, SUPER CLOSE TO I-45, SHOPPING, AND SCHOOLS!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017