For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Westminster 80030 South Westminster
5036 W 77th Drive
$583,140
● House - Off Market

5036 W 77th Drive

Westminster, CO 80030
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,344 Ft²
$469,742
RealtyHop Estimate
-6.61%
Since May 1, 2022
CO-Denver
Primary Model

About This Property

Wonderful 3 bed, 2 bath home backing to green space WITH VIEWS! This charming home features an open floor plan with wood floors, vaulted ceilings and well appointed eat-in kitchen with 2 year old dishwasher and fridge. Enjoy the separation of space with 2 beds upstairs and a lower level family room with additional bedroom and bathroom. There is an unfinished basement for additional living or storage space. This home also features newer furnace, hot water heater, A/C and patio. Enjoy the private backyard and the incredible location to the the Westminster RTD B line! Save gas and time while you commute to Denver.
Unit Size
1,344 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$374
Property Type
House
Property Taxes
$210
HOA Dues
-
Year Built
1990

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (REcolorado MLS #RECIR961180)

Price History

Date / Event Date Event Price
May 3, 2022 Sold
Premium
Sold
Mar 21, 2022 Listed by The Colorado Group $503,000
Listed by The Colorado Group
Nov 16, 2016 Sold
Premium
Sold

Property Highlights

Air Conditioning
Garage

Building Info

Overview

    General

  • Year Built: 1990
  • Effective Year Built: 1990
  • Building Count: 1
  • Total Rooms: 6
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Bathroom Plumbing Fixtures: 10
  • Building Condition: 3
  • Building Quality: 7
  • Construction Type: 6
  • Building Style: 41
  • Exterior Walls Type: 19
  • Interior Walls Type: 3
  • Roof Shape Type: 1
  • Roof Cover Type: 3
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 8
  • Basement Area: 448
  • Garage Type: 1
  • Garage Square Area: 428
  • Parking Space Count: 2
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 5,028
  • Total Building Area: 2,220
  • Gross Building Area: 2,220
  • Building Area: 1,344
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 1
  • Heating: 4
  • Heated Square Feet: 1,344
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: HIDDEN CREEK PARK 1
  • Land Acres: 0000000115
  • Standard Land Use Code: 1001
  • County Land Use Code: 1112
  • Legal Description 1: SUB:HIDDEN CREEK PARK 1 BLK:3 LOT:27

Neighborhood

  • School District Name: Westminster School District 50
  • School Tax School District: WESTMINSTER PUB
  • Census Tract: 009603

Geography

  • Assessors Map Reference: 223-J
  • Account Number: R0064509
  • Parcel: R0064509
  • Block: 3
  • Lot: 27
  • Meridian: SEC 31 QTR 2 TWN 02S RNG 68W
  • Latitude: 39.8358
  • Longitude: -105.051

    Address

  • Full Address: 5036 W 77th Dr
  • Address - House Number: 5036
  • Street Direction: W
  • Address - Street Name: 77th
  • Address - Suffix Type: Dr
  • State: CO
  • City Name: Westminster
  • Carrier Code: C014
  • 4-Digit Zip Code: 4664
  • Zip Code: 80030

Valuation

    Tax

  • Total Area: 1,792
  • Tax Year: 2022
  • Tax Amount: $244,840
  • Tax Rate Code Area: 55-552

    Appraisal Valuation

  • Standard Deviation: 0.112
  • Valuation Date: May 17, 2023
  • Confidence Score: 88
  • Final Value: 514,051
  • High Value: 571,660
  • Low Value: 456,442

    Market Valuation

  • Market Total Value: $530,000
  • Market Land Value: $90,000
  • Market Improvement Value: $440,000

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $35,860
  • Assessed Land Value: $6,090
  • Assessed Improvements Value: $29,770

    Sales

  • Current Sale Contract Date: Apr 29, 2022
  • Current Sale Recording Date: May 03, 2022
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 39414
  • Previous Sale Recording Date: Nov 16, 2016
  • Previous Sale Contract Date: Nov 15, 2016
  • Previous Sale Amount: $309,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About South Westminster

Stats & Trends

Median Asking:

$499,000

Sale Price/ft²

$287

Below Asking

0.02%

Average Days on Market

49

Average Home Size

1798 ft²

Average Home Age

56.8 years

Currently For Sale

90 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.

Frequently Asked Questions

When was property at 5036 West 77th Drive built and last sold?
The property at 5036 West 77th Drive was built in 1990 and last sold on Apr 29, 2022 for $583,140.
How much is this home worth?
The estimated value of the home located at 5036 West 77th Drive is $0.
What are some comparable homes to 5036 West 77th Drive?
There are currently no comparable homes to 5036 West 77th Drive.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Westminster Homes for Sale
Westminster Houses for Sale
Westminster Condos for Sale
Westminster Townhouses for Sale
Westminster Multifamily for Sale
Westminster Land for Sale
Westminster Commercial for Sale
Westminster Homes with Basements
Nearby Cities
Denver Homes for Sale
Boulder Homes for Sale
Thornton Homes for Sale
Arvada Homes for Sale
Lakewood Homes for Sale
Broomfield Homes for Sale
Lafayette Homes for Sale
Commerce City Homes for Sale
Nearby Property Records
Broomfield County, CO Property Records
Denver County, CO Property Records
Gilpin County, CO Property Records
Jefferson County, CO Property Records
Boulder County, CO Property Records
Clear Creek County, CO Property Records
Arapahoe County, CO Property Records
Douglas County, CO Property Records
Neighborhoods
Glenwood Grove - North Iris Real Estate
Stapleton Real Estate
Baseline Sub Real Estate
Park Hill Real Estate
Whittier Real Estate
Hampden Real Estate
West Colfax Real Estate
Windsor Real Estate
Nearby Counties
Denver Homes for Sale
Broomfield Homes for Sale
Top Real Estate Agents
Top Agents in South Westminster
Top Agents in Westminster
Top Agents in Denver
Top Agents in Denver
Top Agents in Boulder
Top Agents in Thornton
Top Agents in Arvada
Top Agents in Lakewood