$255,950
●
House -
Off Market
502 SHADOW WILLOW
El Paso, TX 79922
3 Beds
1 Bath,
1
Half Bath
$433,023
RealtyHop Estimate
69.18%
Since Nov 1, 2006
National-US
Primary Model
About This Property
IMPECCABLE w/Vigas,4 sets of french doors;terra cotta floors;terra
cotta roof tile accents;gran-ite counters,oversized side loading
garage,double glass block shower in master,2pantries, 2
refrigerated air,gorgeous xeroscaping w/wonderful cacti
gardens,L-shaped patio with exposed vigas and wood ceilings.Kiva
FP.Very very charming home.
Unit Size
-
Days on Market
28 days
Land Size
0.26 acres
Price per sqft
-
Property Type
House
Property Taxes
$526
HOA Dues
$25
Year Built
1997
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #329222)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 4, 2021 | Sold | ||
| Sold | |||
| Jul 8, 2021 | Listed by eXp Realty LLC | $360,000 | |
| Listed by eXp Realty LLC | |||
| | |||
|
****ONLINE BIDDING***** 7/8-7/22****AMAZING Opportunity to Own this home! Welcome to your new home! Offers/bids can be submitted at www.houstonhomesauction.com when the platform is live. Gorgeous zero scape landscaping in front yard with mature large mesquite trees .Circle drive in front. Home has high ceilings ,two gorgeous wrap around cedar porches front and back with terracotta Spanish tile roofs. Kitchen and island have granite counter tops .This home features open areas and windows thru out main entrance. Inside Saltillo tile floors with carpet. . Large Kiva fireplace with both wood and gas capabilities. Master bath glass block with a double sized shower with large walk in closet off master bath. All doors (4) in the home are double French doors with two of the bedrooms opening up to the front porch and 3rd door being the main entrance as well as the fourth door leading to the spacious back porch. NO SHOWINGS till the Open house on 7/17 from 10 am to 4 pm & 7/18 from 12 pm...
| |||
| Oct 12, 2006 | Sold | ||
| Sold | |||
| Sep 4, 2006 | Listed by We Sell Homes | $255,950 | |
| Listed by We Sell Homes | |||
| May 27, 2004 | Sold | ||
| Sold | |||
Show More
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About The Willows
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Donna Crutcher, We Sell Homes
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 329222
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 329222
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017