$97,000
↓ $2K (2%)
●
House -
For Sale
502 Fair Street
Dublin, GA 31021
2 Beds
1 Bath
650 Ft²
$495
Est. Monthly
About This Property
The cutest 2-bedroom, 1-bath home is now available! Nestled on a
charming lot within the city limits, this move-in-ready home has
been beautifully updated throughout. Enjoy new lvp flooring, a new
roof, fresh paint, updated light fixtures, and modern touches that
add both style and comfort. The inviting living room offers a cozy
space to relax, while the bar area provides the perfect spot for
entertaining or casual dining. Both bedrooms are comfortably sized,
offering plenty of space for rest and relaxation. Whether you're a
first-time homebuyer, downsizing, or looking for an investment
property, this adorable home is one you won't want to miss!
Schedule your showing today and come see all this charming home has
to offer!
Unit Size
650 Ft²
Days on Market
142 days
Land Size
0.12 acres
Price per sqft
$149
Property Type
House
Property Taxes
$18
HOA Dues
-
Year Built
1960
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 25 days ago (GAMLS #10789257)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 15, 2026 | Price Decreased |
$97,000
↓ $2K
(2%) | |
| Price Decreased | |||
| Sep 16, 2026 | Price Decreased |
$99,000
↓ $6K
(5.7%) | |
| Price Decreased | |||
| Aug 31, 2026 | Price Decreased |
$105,000
↓ $5K
(4.6%) | |
| Price Decreased | |||
| Jul 24, 2026 | Price Decreased |
$110,000
↓ $5K
(4.4%) | |
| Price Decreased | |||
| Jun 19, 2026 | Listed by XCEL Realty Group | $115,000 | |
| Listed by XCEL Realty Group | |||
Show More
Property Highlights
Air Conditioning
Parking Details
Parking Features: Side/Rear Entrance
Interior Details
Full Bathrooms: 1
Interior Features: Master On Main Level
Appliances: Electric Water Heater
Flooring Type: Other
Laundry Features: Laundry Closet
Basement: Crawl Space
Exterior Details
Square Footage: 650
Square Footage Source: $0
Property Condition: Resale
Architectural Style: Traditional
Year Built: 1960
Levels: One
Construction Materials: Brick
Lot Features: City Lot
Lot Size Area: 5227.2
Lot Size Units: Square Feet
Lot Size Acres: 0.12
Lot Size Square Feet: 5227.2
Water Source: Public
Financial Details
Tax Annual Amount: $220
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: None
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dublin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tiffany Green, XCEL Realty Group
Last Updated: 25 days ago
Data Source: GAMLS, MLS# 10789257
Last Updated: 25 days ago
Data Source: GAMLS, MLS# 10789257
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017