30
Map
$389,000
●
House -
Off Market
5014 Golden Forest Drive
Houston, TX 77091
3 Beds
2 Baths,
1
Half Bath
1,922 Ft²
$1,911
Est. Monthly
About This Property
Introducing Golden Forest by Algebra Living. This two story home
showcasing the perfect blend of modern design and elevated
finishes. Located in a exclusive pocket of West Oak Forest that is
walking distance from White Oak Bayou Trails and TC Jester Park.
The first floor living plan creates a ton of natural light and has
a LARGE BACK YARD providing plenty of space for entertainment and
outdoor relaxation. The second floor has the 3 bedrooms and also
comes with a cozy home office space. The primary en-suite is
impressive offering a large soaking tub, an oversized shower and a
dual vanity countertop. The walk in closet is designed for maximum
organization and functionality. Smart home lock equipped.
Unit Size
1,922 Ft²
Days on Market
-
Land Size
0.07 acres
Price per sqft
$202
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 29 days ago (HAR #38112793)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 10, 2025 | Sold | ||
| Sold | |||
| Nov 26, 2025 | In contract | - | |
| In contract | |||
| Aug 22, 2025 | Listed by Corcoran Genesis | $384,900 | |
| Listed by Corcoran Genesis | |||
   | |||
|
Welcome home to 5014 Golden Forest Drive, a new construction gem located in the community of Rosslyn Heights just minutes away from the 610 loop! This home boasts a spacious backyard and features 10ft ceilings, 3 bedrooms, 2 full baths, 1 half bath and a 2-car garage. As you open the front door you are welcomed by the open concept floor plan that will make entertaining a breeze. The stunning kitchen features white cabinetry and quartz island. The family room includes wood like vinyl flooring and large windows allowing the natural light to shine through. End your days in the spacious primary suite. The primary bath includes a large walk-in shower, separate garden tub and walk-in closet. Also upstairs you will find 2 secondary bedrooms and built in office space. Don't forget to step out back for a view of the spacious backyard. You don't want to miss all this gorgeous home has to offer! Check out the 3D tour and schedule your showing today!
| |||
| Jul 10, 2025 | Listed by New Age | $389,000 | |
| Listed by New Age | |||
| May 27, 2025 | Listed by New Age | $389,000 | |
| Listed by New Age | |||
   | |||
|
Introducing Golden Forest by Algebra Living. This two story home showcasing the perfect blend of modern design and elevated finishes. Located in a exclusive pocket of West Oak Forest that is walking distance from White Oak Bayou Trails and TC Jester Park. The first floor living plan creates a ton of natural light and has a LARGE BACK YARD providing plenty of space for entertainment and outdoor relaxation. The second floor has the 3 bedrooms and also comes with a cozy home office space. The primary en-suite is impressive offering a large soaking tub, an oversized shower and a dual vanity countertop. The walk in closet is designed for maximum organization and functionality. Smart home lock equipped.
| |||
Property Highlights
Garage
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About North Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ashwin Kewalramani, New Age
Last Updated: 29 days ago
Data Source: HAR , MLS# 38112793
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 29 days ago
Data Source: HAR , MLS# 38112793
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017