$320,500
●
House -
Off Market
5012 Watkins Circle
The Colony, TX 75056
5 Beds
3 Baths
1,880 Ft²
$342,954
RealtyHop Estimate
14.70%
Since Sep 1, 2021
TX-Dallas
Primary Model
About This Property
Enjoy full contemporary upgrades of over $80,000 through-out the
home. New roof, gutters, hot water heater, electric circuit panel,
flooring, baseboards, windows, cabinets, doors, & hardware. Fresh
paint inside and out, full kitchen remodel with all new cabinets,
granite top with undermount sink, and all new appliances including
fridge. Full remodel of all three bathrooms including walk in
shower glass doors. The covered front porch is perfect for a
morning coffee or afternoon tea-time for relaxation. Garage is
conveniently converted into a bedroom with a bathroom and small
kitchenette.
Unit Size
1,880 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$159
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1977
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (NTREIS #14616161)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 10, 2021 | No longer available | - | |
| No longer available | |||
| Aug 10, 2021 | Sold | ||
| Sold | |||
| Jul 2, 2021 | Listed by Rad Realty Group | $299,000 | |
| Listed by Rad Realty Group | |||
| | |||
|
Enjoy full contemporary upgrades of over $80,000 through-out the home. New roof, gutters, hot water heater, electric circuit panel, flooring, baseboards, windows, cabinets, doors, & hardware. Fresh paint inside and out, full kitchen remodel with all new cabinets, granite top with undermount sink, and all new appliances including fridge. Full remodel of all three bathrooms including walk in shower glass doors. The covered front porch is perfect for a morning coffee or afternoon tea-time for relaxation. Garage is conveniently converted into a bedroom with a bathroom and small kitchenette.
| |||
| Jun 25, 2021 | In contract | - | |
| In contract | |||
| May 23, 2021 | Listed by Rad Realty Group | $294,000 | |
| Listed by Rad Realty Group | |||
| | |||
|
Don't miss this charming home in a quiet & highly-sought after area close to schools, highways, & shopping. Enjoy full contemporary upgrades of over $80,000 through-out the home. New roof, gutters, hot water heater, electric circuit panel, flooring, baseboards, windows, cabinets, doors, & hardware. Fresh paint inside and out, full kitchen remodel with all new cabinets, granite top with undermount sink, and all new appliances including fridge. Full remodel of all three bathrooms including walk in shower glass doors. The covered front porch is perfect for a morning coffee or afternoon tea-time for relaxation. Garage is conveniently converted into a bedroom with a bathroom and small kitchenette. The manager has listed the unit size as 1880 square feet.
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About The Colony
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Amin Rad, Rad Realty Group
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14616161
Details provided by NTREIS and may not match the public record
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14616161
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017