$264,409*
●
Townhouse -
Off Market
5010 Harmony Circle #103
Vero Beach, FL 32967
1 Bed
2 Baths,
1
Half Bath
$216,000 - $264,000
Reference Base Price*
10.17%
Since Jan 1, 2022
National-US
Primary Model
About This Property
A unique opportunity to own a completely renovated condominium in
one of Vero Beach's most highly desirable locations; the affordable
Harmony Island subdivision of Grand Harbor. Situated just off
the 18th green, updates include all new appliances, remodeled (and
replumbed) gourmet kitchen and bathrooms, electric shutters. This
1st floor one br showplace won't stay on the market long
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Townhouse
Property Taxes
$157
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 26, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Feb 1, 2025 | Relisted | $299,000 | |
| Relisted | |||
| Mar 13, 2024 | Listed | $289,000 | |
| Listed | |||
| | |||
|
Come live the Grand Harbor lifestyle in this immaculate one bedroom first floor unit nestled in right next to the 18th green! Fully updated, turn key, & completely furnished with re-piped water lines. Grand Harbor Clubhouse is a short walk away, with memberships currently available. For investors, this unit is easy to rent with no waiting period and no maximum rental frequency!
| |||
| Dec 14, 2023 | No longer available | - | |
| No longer available | |||
| Dec 6, 2023 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/14/2025
|
1 Bed
|
1 Bath
|
871 ft²
|
$255,000
1 Bed
1 Bath
871 ft²
|
$245,000
-3.92%
03/06/2026
|
Debbie Noonan
Dale Sorensen Real Estate Inc.
| |
|
11/01/2024
|
1 Bed
|
1 Bath
|
871 ft²
|
$295,000
1 Bed
1 Bath
871 ft²
|
-
-
|
Stacey Morabito
Dale Sorensen Real Estate Inc.
| |
|
10/19/2023
|
1 Bed
|
1.5 Bath
|
-
|
$299,000
1 Bed
1.5 Bath
|
-
-
|
Rick Wykoff
Alex MacWilliam, Inc.
| |
|
05/16/2023
|
2 Bed
|
2 Bath
|
1486 ft²
|
$435,000
2 Bed
2 Bath
1486 ft²
|
-
-
|
Jennifer Bailey
Dale Sorensen Real Estate Inc.
| |
|
10/01/2022
|
1 Bed
|
1.5 Bath
|
-
|
$289,999
1 Bed
1.5 Bath
|
-
-
|
Al Benkert
Vero Beachside Sales Rentals
| |
|
03/01/2022
|
1 Bed
|
2 Bath
|
-
|
$285,500
1 Bed
2 Bath
|
-
-
|
Diane Marie De Francisci
Alex MacWilliam, Inc.
| |
|
02/22/2022
|
1 Bed
|
2 Bath
|
-
|
$289,000
1 Bed
2 Bath
|
-
-
|
Mark R Seeberg
Berkshire Hathaway Florida
| |
|
01/17/2022
|
2 Bed
|
2 Bath
|
-
|
$375,000
2 Bed
2 Bath
|
$396,000
+5.60%
03/15/2022
|
Jim Daly
The Keyes Company PSL
| |
|
11/01/2021
|
1 Bed
|
2 Bath
|
-
|
$240,000
1 Bed
2 Bath
|
-
-
|
Jim Daly
The Keyes Company PSL
| |
|
04/13/2021
|
2 Bed
|
2 Bath
|
-
|
$259,000
2 Bed
2 Bath
|
$255,000
-1.54%
06/02/2021
|
Martin Carder
| |
|
02/11/2020
|
1 Bed
|
2 Bath
|
-
|
$176,500
1 Bed
2 Bath
|
-
-
|
-
| |
|
01/30/2020
|
1 Bed
|
2 Bath
|
-
|
$184,000
1 Bed
2 Bath
|
-
-
|
Kimberly Y Keithahn
Alex MacWilliam, Inc.
| |
|
02/04/2019
|
2 Bed
|
2 Bath
|
-
|
$252,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
01/30/2019
|
1 Bed
|
2 Bath
|
-
|
$173,500
1 Bed
2 Bath
|
-
-
|
-
| |
|
10/26/2017
|
1 Bed
|
2 Bath
|
-
|
-
1 Bed
2 Bath
|
-
-
|
-
| |
|
07/30/2017
| |
1 Bed
|
1.5 Bath
|
871 ft²
|
-
1 Bed
1.5 Bath
871 ft²
|
-
-
|
-
|
|
06/01/2017
|
1 Bed
|
1 Bath
|
871 ft²
|
$120,000
1 Bed
1 Bath
871 ft²
|
$110,000
-8.33%
08/28/2017
|
Vil Pires
Keller Williams Rlty Vero Bch
| |
|
01/24/2014
|
2 Bed
|
2 Bath
|
-
|
$139,900
2 Bed
2 Bath
|
-
-
|
Brent Fadden
Live Oak Realty
| |
|
06/27/2012
|
2 Bed
|
2 Bath
|
-
|
$155,000
2 Bed
2 Bath
|
$150,000
-3.23%
12/18/2013
|
Sam Robbins
Dale Sorensen Real Estate Inc.
|
Building Info
5010 Harmony Circle
5010 Harmony Circle, Vero Beach, FL 32967
- 3 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017