500 Beaumont Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 22, 2026 | Sold | ||
| Sold | |||
| May 20, 2026 | In contract | - | |
| In contract | |||
| May 13, 2026 | Price Decreased |
$949,000
↓ $50K
(5%) | |
| Price Decreased | |||
| Mar 17, 2026 | Listed by HM Real Estate Services | $999,000 | |
| Listed by HM Real Estate Services | |||
| |||
|
Beautifully situated property offering both comfort and versatility with a detached ADU! —perfect for extended family, guests, or rental income. The ADU has been thoughtfully upgraded with a brand-new kitchen and bathroom, complemented by stylish vinyl plank flooring for a clean, modern feel. The main residence is spacious and functional, featuring 3 bedrooms plus a bonus office ideal for remote work or flex space, along with 2.5 bathrooms. Recent upgrades include updated countertops and flooring, creating a warm and inviting interior throughout. This property combines livability and income potential in one exceptional opportunity. Come see what this versatile and spacious property can be for you!
| |||
| Oct 28, 2019 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017