$127,000
●
Condo -
Off Market
50 Danbury Dr #21
Methuen, MA 01844
1 Bed
1 Bath
555 Ft²
$183,062
RealtyHop Estimate
33.72%
Since Nov 1, 2020
National-US
Primary Model
About This Property
Nicely maintained condo ready for new owner or investor.
Newer flooring throughout, climate controlled wall air
conditioning recently installed, nice tiled full bath. Condo
fee includes heat and hot water, one assigned parking plus some
guest parking. Close to shopping at the Loop, easy access to
highways.
Unit Size
555 Ft²
Days on Market
-
Land Size
-
Price per sqft
$247
Property Type
Condo
Property Taxes
$112
HOA Dues
$252
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72711405)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2020 | Sold | ||
| Sold | |||
| Aug 18, 2020 | Listed by Century 21 Mclennan & Company | $136,900 | |
| Listed by Century 21 Mclennan & Company | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Ceiling Fan(s), Flooring - Laminate, Dining Area, Breakfast Bar / Nook
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Laminate
Full Bathrooms: 1
Appliances: Range, Refrigerator, Gas Water Heater, Utility Connections for Electric Range
Flooring Type: Tile, Carpet, Wood Laminate
Laundry Features: In Building
Rooms: 3
Basement: N
Parking Details
Parking Features: Off Street, Assigned, Guest, Paved
Exterior Details
Entry Level: 3
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: BL
Parcel Number: 2045632
Water Source: Public
Financial Details
Tax Assessed Value: $100,000
Tax Annual Amount: $1,344
Utilities Details
Utilities: for Electric Range
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Security, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
Association Fee Frequency: Monthly
HOA Fee: $252
Community Features: Public Transportation, Shopping, Park, Medical Facility, Highway Access, Public School
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/25/2026
|
1 Bed
|
1 Bath
|
555 ft²
|
$229,900
1 Bed
1 Bath
555 ft²
|
$205,000
-10.83%
09/10/2026
|
Ayden Hardy
Century 21 North East
| |
|
05/01/2025
|
2 Bed
|
1 Bath
|
670 ft²
|
$259,900
2 Bed
1 Bath
670 ft²
|
-
-
|
Jamie Adames
Leading Edge Real Estate
| |
|
02/04/2025
|
1 Bed
|
1 Bath
|
555 ft²
|
$199,900
1 Bed
1 Bath
555 ft²
|
$205,000
+2.55%
03/25/2025
|
Carla MacLeod
Coco, Early & Associates
| |
|
12/07/2023
|
1 Bed
|
1 Bath
|
555 ft²
|
$190,000
1 Bed
1 Bath
555 ft²
|
$212,000
+11.58%
01/18/2024
|
James Danielson
MV of Massachusetts LLC
| |
|
01/21/2023
|
1 Bed
|
1 Bath
|
555 ft²
|
$179,900
1 Bed
1 Bath
555 ft²
|
$170,000
-5.50%
02/13/2023
|
David Guselli
First Choice Realty Group
| |
|
07/12/2022
|
1 Bed
|
1 Bath
|
555 ft²
|
$169,900
1 Bed
1 Bath
555 ft²
|
$170,000
+0.06%
09/16/2022
|
Jennifer Hamilton Bower
Keller Williams Realty
| |
|
04/01/2022
|
1 Bed
|
1 Bath
|
555 ft²
|
$155,000
1 Bed
1 Bath
555 ft²
|
$170,000
+9.68%
05/12/2022
|
David Guselli
First Choice Realty Group
| |
|
06/11/2021
|
1 Bed
|
1 Bath
|
555 ft²
|
$139,900
1 Bed
1 Bath
555 ft²
|
$160,000
+14.37%
07/23/2021
|
Ron Butler
Coco, Early & Associates
| |
|
04/02/2021
|
2 Bed
|
1 Bath
|
670 ft²
|
$156,900
2 Bed
1 Bath
670 ft²
|
$168,000
+7.07%
05/19/2021
|
Derek Greene
The Greene Realty Group
| |
|
12/16/2020
|
2 Bed
|
1 Bath
|
670 ft²
|
$154,900
2 Bed
1 Bath
670 ft²
|
$151,000
-2.52%
02/12/2021
|
David Guselli
First Choice Realty Group
| |
|
08/18/2020
|
1 Bed
|
1 Bath
|
555 ft²
|
$136,900
1 Bed
1 Bath
555 ft²
|
$127,000
-7.23%
10/29/2020
|
June Durso
Century 21 Mclennan & Company
| |
|
09/25/2019
|
2 Bed
|
1 Bath
|
670 ft²
|
$149,900
2 Bed
1 Bath
670 ft²
|
$149,000
-0.60%
10/23/2019
|
Dianna Doherty
RE/MAX Insight
| |
|
09/18/2019
|
2 Bed
|
1 Bath
|
670 ft²
|
$159,900
2 Bed
1 Bath
670 ft²
|
$152,000
-4.94%
11/15/2019
|
Richard Coco
RE/MAX Partners
| |
|
08/22/2018
|
2 Bed
|
1 Bath
|
670 ft²
|
$124,900
2 Bed
1 Bath
670 ft²
|
$124,500
-0.32%
09/27/2018
|
David Guselli
First Choice Realty Group
| |
|
04/15/2018
|
1 Bed
|
1 Bath
|
555 ft²
|
$115,900
1 Bed
1 Bath
555 ft²
|
$102,000
-11.99%
10/11/2018
|
Kevin Dacey
Dacey Realty, LLC
| |
|
10/25/2017
|
2 Bed
|
1 Bath
|
670 ft²
|
$117,900
2 Bed
1 Bath
670 ft²
|
$116,000
-1.61%
12/29/2017
|
Andrew McCaul
Prestige Homes Real Estate, LLC
| |
|
03/20/2017
|
2 Bed
|
1 Bath
|
670 ft²
|
$120,000
2 Bed
1 Bath
670 ft²
|
$115,000
-4.17%
06/20/2017
|
Alberto Nunez
Coco, Early & Associates
| |
|
12/05/2016
|
2 Bed
|
1 Bath
|
670 ft²
|
$118,900
2 Bed
1 Bath
670 ft²
|
$112,000
-5.80%
01/05/2017
|
Andrew McCaul
Prestige Homes Real Estate, LLC
| |
|
10/22/2015
|
1 Bed
|
1 Bath
|
555 ft²
|
$99,900
1 Bed
1 Bath
555 ft²
|
$94,000
-5.91%
02/26/2016
|
Jamaleddine Loughlam
Home Shop Properties, Inc.
| |
|
03/18/2010
|
1 Bed
|
1 Bath
|
555 ft²
|
$61,900
1 Bed
1 Bath
555 ft²
|
$58,000
-6.30%
06/10/2010
|
David Jackson
Leading Edge Real Estate
| |
|
09/23/2005
|
2 Bed
|
1 Bath
|
670 ft²
|
$124,900
2 Bed
1 Bath
670 ft²
|
$120,000
-3.92%
12/05/2005
|
Kurt Krohn
Remark Realty
| |
|
06/29/2005
|
2 Bed
|
1 Bath
|
670 ft²
|
$126,900
2 Bed
1 Bath
670 ft²
|
$120,000
-5.44%
08/31/2005
|
Scott Moore
Coco, Early & Associates
| |
|
10/05/2003
|
1 Bed
|
1 Bath
|
555 ft²
|
$84,900
1 Bed
1 Bath
555 ft²
|
$79,000
-6.95%
12/30/2003
|
Frances Madden
Coldwell Banker Residential Brokerage - Andover
| |
|
04/14/2003
|
1 Bed
|
1 Bath
|
555 ft²
|
$72,000
1 Bed
1 Bath
555 ft²
|
$67,000
-6.94%
06/16/2003
|
Najwah Miceli
Najwah Hashem Miceli
| |
|
08/13/2002
|
1 Bed
|
1 Bath
|
555 ft²
|
$69,900
1 Bed
1 Bath
555 ft²
|
$66,500
-4.86%
09/30/2002
|
Frederick C. Achin, Jr.
Property Services Real Estate
| |
|
10/06/2001
|
1 Bed
|
1 Bath
|
545 ft²
|
$64,900
1 Bed
1 Bath
545 ft²
|
$60,000
-7.55%
01/07/2002
|
John McQuillan
Property Services Real Estate
| |
|
06/20/2001
|
2 Bed
|
1 Bath
|
670 ft²
|
$79,900
2 Bed
1 Bath
670 ft²
|
$77,000
-3.63%
12/17/2001
|
David Guselli
First Choice Realty Group
| |
|
06/13/2001
|
1 Bed
|
1 Bath
|
555 ft²
|
$59,900
1 Bed
1 Bath
555 ft²
|
$59,900
01/04/2002
|
David Guselli
First Choice Realty Group
| |
|
04/13/1999
|
2 Bed
|
1 Bath
|
670 ft²
|
$43,000
2 Bed
1 Bath
670 ft²
|
$36,500
-15.12%
09/29/1999
|
David Guselli
First Choice Realty Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017