$785,000
●
Condo -
Off Market
50 Balch St #310
Beverly, MA 01915
2 Beds
2 Baths
1,535 Ft²
$4,305
Est. Monthly
$450
HOA / Fees
About This Property
Experience luxury living in this stunning new construction by
Cummings Properties in Beverly, MA. This unique modern building is
constructed with a robust steel and concrete structure. The 60
single-level homes feature open-concept design with tray ceilings,
premium hardwood flooring, and a kitchen equipped with quartz
countertops and high-end stainless-steel appliances. The
primary suite boasts a walk-in closet and spa-like bathroom.
Enjoy your private balcony & in-unit laundry. This
pet-friendly, mid-rise offers easy access to local beaches, dining
and shops. Ideal for commuters seeking coastal convenience.
Move-in available Summer 2026! #NewCondosBeverlyMA
#CondosNorthshoreMA #BeverlyMA
Unit Size
1,535 Ft²
Days on Market
-
Land Size
-
Price per sqft
$511
Property Type
Condo
Property Taxes
-
HOA Dues
$450
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 13 days ago (MLSPIN #73534603)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2026 | Sold | ||
| Sold | |||
| Jul 10, 2026 | In contract | - | |
| In contract | |||
| Jun 11, 2026 | Listed by Streamline Communities - Beverly | $785,000 | |
| Listed by Streamline Communities - Beverly | |||
Property Highlights
Elevator
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Parking Features: Storage, Off Street
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Elevator, Internet Available - Broadband
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Carpet, Engineered Hardwood
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Unit, First Floor
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1535
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Builder
Year Built: 2026
Waterfront Features: 1 to 2 Mile To Beach
Building Name: Beverly Landing
Building Area Total: 1535
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Stone
Lot Size Units: Acres
Water Source: Public
Utilities Details
Cooling Type: Central Air, Heat Pump
Heating Type: Central, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance, Reserve Funds
HOA/Condo/Coop Amenities: Hot Water, Elevator(s), Storage, Clubroom, Garden Area
HOA Fee: $450
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/11/2026
|
2 Bed
|
2 Bath
|
1655 ft²
|
$899,000
2 Bed
2 Bath
1655 ft²
|
-
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/09/2026
|
1 Bed
|
1 Bath
|
855 ft²
|
$550,000
1 Bed
1 Bath
855 ft²
|
-
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
08/05/2026
|
2 Bed
|
2 Bath
|
1775 ft²
|
$899,000
2 Bed
2 Bath
1775 ft²
|
$899,000
10/01/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/03/2026
|
2 Bed
|
2 Bath
|
1535 ft²
|
$799,000
2 Bed
2 Bath
1535 ft²
|
$799,000
09/08/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
07/11/2026
|
2 Bed
|
2 Bath
|
1530 ft²
|
$808,000
2 Bed
2 Bath
1530 ft²
|
$808,000
09/23/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
06/28/2026
|
2 Bed
|
2 Bath
|
1560 ft²
|
$882,000
2 Bed
2 Bath
1560 ft²
|
$882,000
09/11/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/10/2026
|
2 Bed
|
2 Bath
|
1675 ft²
|
$922,000
2 Bed
2 Bath
1675 ft²
|
-
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
06/22/2026
|
1 Bed
|
1 Bath
|
855 ft²
|
$577,000
1 Bed
1 Bath
855 ft²
|
-
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
06/22/2026
|
1 Bed
|
1 Bath
|
855 ft²
|
$500,000
1 Bed
1 Bath
855 ft²
|
$500,000
09/18/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
06/11/2026
|
2 Bed
|
2 Bath
|
1535 ft²
|
$785,000
2 Bed
2 Bath
1535 ft²
|
$785,000
09/30/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
05/22/2026
|
2 Bed
|
2 Bath
|
1600 ft²
|
$858,000
2 Bed
2 Bath
1600 ft²
|
$858,000
09/22/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
05/05/2026
|
2 Bed
|
2 Bath
|
1770 ft²
|
$904,000
2 Bed
2 Bath
1770 ft²
|
$904,000
09/28/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/28/2026
|
2 Bed
|
2 Bath
|
2005 ft²
|
$1,114,000
2 Bed
2 Bath
2005 ft²
|
$1,114,000
09/21/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/20/2026
|
2 Bed
|
2 Bath
|
1530 ft²
|
$795,000
2 Bed
2 Bath
1530 ft²
|
$795,000
09/29/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/13/2026
|
2 Bed
|
2 Bath
|
1560 ft²
|
$871,000
2 Bed
2 Bath
1560 ft²
|
$871,000
09/15/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/13/2026
|
2 Bed
|
2 Bath
|
1650 ft²
|
$918,000
2 Bed
2 Bath
1650 ft²
|
$918,000
09/15/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/10/2026
|
1 Bed
|
1 Bath
|
875 ft²
|
$529,000
1 Bed
1 Bath
875 ft²
|
$529,000
09/18/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/09/2026
|
2 Bed
|
2 Bath
|
2005 ft²
|
$1,204,000
2 Bed
2 Bath
2005 ft²
|
$1,204,000
09/17/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/07/2026
|
2 Bed
|
2 Bath
|
1550 ft²
|
$793,000
2 Bed
2 Bath
1550 ft²
|
$793,000
09/11/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
04/06/2026
|
2 Bed
|
2 Bath
|
2005 ft²
|
$1,133,000
2 Bed
2 Bath
2005 ft²
|
$1,133,000
09/22/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/30/2026
|
2 Bed
|
2 Bath
|
2240 ft²
|
$1,330,000
2 Bed
2 Bath
2240 ft²
|
$1,330,000
09/24/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/27/2026
|
2 Bed
|
2 Bath
|
1660 ft²
|
$900,000
2 Bed
2 Bath
1660 ft²
|
$900,000
09/17/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/26/2026
|
2 Bed
|
2 Bath
|
1735 ft²
|
$1,040,000
2 Bed
2 Bath
1735 ft²
|
$1,040,000
09/04/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/24/2026
|
2 Bed
|
2 Bath
|
2005 ft²
|
$1,087,000
2 Bed
2 Bath
2005 ft²
|
$1,087,000
09/17/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/23/2026
|
2 Bed
|
2 Bath
|
1775 ft²
|
$927,000
2 Bed
2 Bath
1775 ft²
|
$927,000
10/05/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/23/2026
|
2 Bed
|
2 Bath
|
1660 ft²
|
$862,000
2 Bed
2 Bath
1660 ft²
|
$862,000
09/23/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/20/2026
|
2 Bed
|
2 Bath
|
1660 ft²
|
$877,000
2 Bed
2 Bath
1660 ft²
|
$877,000
09/15/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/20/2026
|
2 Bed
|
1 Bath
|
875 ft²
|
$489,000
2 Bed
1 Bath
875 ft²
|
$489,000
09/28/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/19/2026
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,075,000
2 Bed
2 Bath
1875 ft²
|
$1,075,000
09/16/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/19/2026
|
2 Bed
|
2 Bath
|
2620 ft²
|
$1,439,000
2 Bed
2 Bath
2620 ft²
|
$1,444,000
+0.35%
09/17/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/19/2026
|
2 Bed
|
1 Bath
|
920 ft²
|
$552,000
2 Bed
1 Bath
920 ft²
|
$552,000
09/25/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/17/2026
|
2 Bed
|
2 Bath
|
1650 ft²
|
$882,000
2 Bed
2 Bath
1650 ft²
|
$882,000
09/17/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/17/2026
|
2 Bed
|
2 Bath
|
1560 ft²
|
$825,000
2 Bed
2 Bath
1560 ft²
|
$825,000
09/10/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
11/08/2025
|
2 Bed
|
2 Bath
|
1550 ft²
|
$810,000
2 Bed
2 Bath
1550 ft²
|
-
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/14/2026
|
1 Bed
|
1 Bath
|
875 ft²
|
$519,000
1 Bed
1 Bath
875 ft²
|
$519,000
09/15/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
|
03/14/2026
|
2 Bed
|
2 Bath
|
1735 ft²
|
$896,000
2 Bed
2 Bath
1735 ft²
|
$896,000
09/22/2026
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017